Unique Engineering and Construction PCL (BKK:UNIQ)
Thailand
· Delayed Price · Currency is THB 2.480
-0.140 (-5.34%)
Mar 9, 2026, 4:39 PM ICT
BKK:UNIQ Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 10,920 | 10,354 | 10,379 | 10,324 | 10,937 | Upgrade
|
| Other Revenue | 138.59 | 94.44 | 50.64 | 63.78 | 56.09 | Upgrade
|
| Revenue | 11,059 | 10,448 | 10,430 | 10,388 | 10,993 | Upgrade
|
| Revenue Growth (YoY) | 5.84% | 0.18% | 0.40% | -5.50% | 0.93% | Upgrade
|
| Cost of Revenue | 8,537 | 8,143 | 8,291 | 9,345 | 9,350 | Upgrade
|
| Gross Profit | 2,522 | 2,305 | 2,139 | 1,042 | 1,643 | Upgrade
|
| Selling, General & Admin | 822.32 | 690.04 | 708.87 | 755.13 | 800.69 | Upgrade
|
| Operating Expenses | 822.32 | 690.04 | 708.87 | 755.13 | 800.69 | Upgrade
|
| Operating Income | 1,700 | 1,615 | 1,430 | 287.21 | 842.55 | Upgrade
|
| Interest Expense | -1,250 | -1,351 | -1,208 | -990.34 | -820.14 | Upgrade
|
| Interest & Investment Income | 826.33 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 1,276 | 264.63 | 222.66 | -703.13 | 22.42 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 941.18 | 7.14 | Upgrade
|
| Pretax Income | 1,276 | 264.63 | 222.66 | 238.05 | 29.56 | Upgrade
|
| Income Tax Expense | 291.66 | 81.6 | 95.63 | 196.84 | 1.78 | Upgrade
|
| Earnings From Continuing Operations | 983.93 | 183.04 | 127.03 | 41.21 | 27.78 | Upgrade
|
| Minority Interest in Earnings | -0 | 0 | 0.01 | 0 | 0 | Upgrade
|
| Net Income | 983.93 | 183.04 | 127.04 | 41.21 | 27.78 | Upgrade
|
| Net Income to Common | 983.93 | 183.04 | 127.04 | 41.21 | 27.78 | Upgrade
|
| Net Income Growth | 437.55% | 44.08% | 208.30% | 48.32% | -87.41% | Upgrade
|
| Shares Outstanding (Basic) | 1,081 | 1,081 | 1,081 | 1,081 | 1,081 | Upgrade
|
| Shares Outstanding (Diluted) | 1,081 | 1,081 | 1,081 | 1,081 | 1,081 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 0.00% | Upgrade
|
| EPS (Basic) | 0.91 | 0.17 | 0.12 | 0.04 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.91 | 0.17 | 0.12 | 0.04 | 0.03 | Upgrade
|
| EPS Growth | 438.46% | 43.80% | 209.27% | 47.85% | -87.41% | Upgrade
|
| Free Cash Flow | 3,871 | -490.49 | -950.5 | -2,395 | 573.32 | Upgrade
|
| Free Cash Flow Per Share | 3.58 | -0.45 | -0.88 | -2.21 | 0.53 | Upgrade
|
| Dividend Per Share | 0.080 | 0.070 | 0.050 | - | - | Upgrade
|
| Dividend Growth | 14.29% | 40.00% | - | - | - | Upgrade
|
| Gross Margin | 22.80% | 22.07% | 20.51% | 10.03% | 14.95% | Upgrade
|
| Operating Margin | 15.37% | 15.46% | 13.71% | 2.77% | 7.66% | Upgrade
|
| Profit Margin | 8.90% | 1.75% | 1.22% | 0.40% | 0.25% | Upgrade
|
| Free Cash Flow Margin | 35.00% | -4.69% | -9.11% | -23.05% | 5.21% | Upgrade
|
| EBITDA | 2,763 | 2,465 | 2,179 | 1,094 | 1,735 | Upgrade
|
| EBITDA Margin | 24.98% | 23.59% | 20.89% | 10.53% | 15.78% | Upgrade
|
| D&A For EBITDA | 1,063 | 849.21 | 749.04 | 806.49 | 892.61 | Upgrade
|
| EBIT | 1,700 | 1,615 | 1,430 | 287.21 | 842.55 | Upgrade
|
| EBIT Margin | 15.37% | 15.46% | 13.71% | 2.77% | 7.66% | Upgrade
|
| Effective Tax Rate | 22.86% | 30.83% | 42.95% | 82.69% | 6.03% | Upgrade
|
| Revenue as Reported | 11,885 | 10,448 | 10,430 | 11,329 | 11,000 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.