WHA Corporation PCL (BKK:WHA)
Thailand
· Delayed Price · Currency is THB 3.980
-0.060 (-1.49%)
At close: Mar 6, 2026
WHA Corporation PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 2,974 | 2,604 | 2,191 | 2,031 | 2,014 | Upgrade
|
| Other Revenue | 14,090 | 10,467 | 14,179 | 12,283 | 8,728 | Upgrade
|
| Total Revenue | 17,065 | 13,071 | 16,370 | 14,314 | 10,742 | Upgrade
|
| Revenue Growth (YoY | 30.55% | -20.16% | 14.36% | 33.25% | 32.24% | Upgrade
|
| Property Expenses | 7,834 | 5,215 | 7,967 | 7,592 | 5,663 | Upgrade
|
| Selling, General & Administrative | 2,496 | 1,972 | 2,105 | 1,982 | 1,604 | Upgrade
|
| Total Operating Expenses | 10,330 | 7,187 | 10,072 | 9,574 | 7,267 | Upgrade
|
| Operating Income | 6,735 | 5,884 | 6,299 | 4,740 | 3,475 | Upgrade
|
| Interest Expense | -1,323 | -1,351 | -1,215 | -1,107 | -1,110 | Upgrade
|
| Interest & Investment Income | 645.91 | 690.65 | 646.8 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -293.87 | 38.93 | -53.5 | - | - | Upgrade
|
| Other Non-Operating Income | 507.03 | 563.42 | 322.16 | 1,234 | 1,186 | Upgrade
|
| EBT Excluding Unusual Items | 6,271 | 5,826 | 6,000 | 4,867 | 3,551 | Upgrade
|
| Gain (Loss) on Sale of Investments | -197.46 | -46.91 | -304.02 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 16.93 | -0 | 12.66 | - | - | Upgrade
|
| Asset Writedown | -1.16 | -0.29 | - | - | - | Upgrade
|
| Pretax Income | 6,089 | 5,779 | 5,708 | 4,867 | 3,551 | Upgrade
|
| Income Tax Expense | 553.41 | 977.43 | 658.57 | 545.7 | 678.58 | Upgrade
|
| Earnings From Continuing Operations | 5,536 | 4,802 | 5,050 | 4,321 | 2,873 | Upgrade
|
| Minority Interest in Earnings | -400.71 | -442.3 | -623.85 | -275.59 | -282.74 | Upgrade
|
| Net Income | 5,135 | 4,359 | 4,426 | 4,046 | 2,590 | Upgrade
|
| Net Income to Common | 5,135 | 4,359 | 4,426 | 4,046 | 2,590 | Upgrade
|
| Net Income Growth | 17.79% | -1.50% | 9.39% | 56.21% | 2.63% | Upgrade
|
| Basic Shares Outstanding | 14,947 | 14,947 | 14,947 | 14,947 | 14,947 | Upgrade
|
| Diluted Shares Outstanding | 14,947 | 14,947 | 14,947 | 14,947 | 14,947 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 0.03% | Upgrade
|
| EPS (Basic) | 0.34 | 0.29 | 0.30 | 0.27 | 0.17 | Upgrade
|
| EPS (Diluted) | 0.34 | 0.29 | 0.30 | 0.27 | 0.17 | Upgrade
|
| EPS Growth | 17.79% | -1.50% | 9.39% | 56.21% | 2.60% | Upgrade
|
| Dividend Per Share | - | 0.191 | 0.184 | 0.167 | 0.100 | Upgrade
|
| Dividend Growth | - | 3.64% | 9.99% | 66.87% | - | Upgrade
|
| Operating Margin | 39.47% | 45.02% | 38.48% | 33.11% | 32.35% | Upgrade
|
| Profit Margin | 30.09% | 33.35% | 27.03% | 28.27% | 24.11% | Upgrade
|
| EBITDA | 7,727 | 6,759 | 6,985 | 5,329 | 4,071 | Upgrade
|
| EBITDA Margin | 45.28% | 51.71% | 42.67% | 37.23% | 37.90% | Upgrade
|
| D&A For Ebitda | 992.25 | 874.76 | 685.93 | 588.74 | 595.51 | Upgrade
|
| EBIT | 6,735 | 5,884 | 6,299 | 4,740 | 3,475 | Upgrade
|
| EBIT Margin | 39.47% | 45.02% | 38.48% | 33.11% | 32.35% | Upgrade
|
| Effective Tax Rate | 9.09% | 16.91% | 11.54% | 11.21% | 19.11% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.