WHA Corporation PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	65,467	49,026	82,208	79,218	60,983	52,613	Upgrade
Market Cap Growth	23.03%	-40.36%	3.77%	29.90%	15.91%	15.79%	Upgrade
Enterprise Value	115,401	96,824	129,712	117,220	102,752	96,400	Upgrade
Last Close Price	4.38	3.28	5.17	4.81	3.57	2.96	Upgrade
PE Ratio	12.75	9.55	18.86	17.90	15.07	20.31	Upgrade
PS Ratio	3.84	2.87	6.29	4.84	4.26	4.90	Upgrade
PB Ratio	1.61	1.21	2.13	2.12	1.71	1.55	Upgrade
P/OCF Ratio	49.48	37.06	28.10	9.88	13.79	19.68	Upgrade
EV/Sales Ratio	6.76	5.67	9.92	7.16	7.18	8.97	Upgrade
EV/EBITDA Ratio	14.86	12.53	19.19	16.78	19.28	23.68	Upgrade
EV/EBIT Ratio	17.14	14.38	22.05	18.61	21.68	27.74	Upgrade
Debt / Equity Ratio	1.23	1.23	1.27	1.11	1.14	1.14	Upgrade
Debt / EBITDA Ratio	6.42	6.42	7.19	5.89	7.58	9.47	Upgrade
Net Debt / Equity Ratio	1.14	1.14	1.06	0.93	0.94	1.03	Upgrade
Net Debt / EBITDA Ratio	5.99	5.99	6.02	4.99	6.27	8.65	Upgrade
Asset Turnover	0.17	0.17	0.14	0.19	0.17	0.13	Upgrade
Inventory Turnover	0.44	0.44	0.38	0.72	0.65	0.45	Upgrade
Quick Ratio	0.25	0.25	0.50	0.47	0.47	0.21	Upgrade
Current Ratio	1.43	1.43	1.50	1.27	1.17	0.96	Upgrade
Return on Equity (ROE)	13.99%	13.99%	12.66%	13.85%	12.41%	8.68%	Upgrade
Return on Assets (ROA)	4.15%	4.15%	3.84%	4.46%	3.50%	2.63%	Upgrade
Return on Invested Capital (ROIC)	6.84%	6.89%	5.89%	7.20%	5.65%	3.84%	Upgrade
Earnings Yield	7.84%	10.47%	5.30%	5.59%	6.63%	4.92%	Upgrade
Dividend Yield	4.35%	-	3.69%	3.82%	4.68%	3.39%	Upgrade
Payout Ratio	55.48%	55.48%	63.05%	56.47%	51.87%	65.42%	Upgrade
Buyback Yield / Dilution	-	-	-	-	-	-0.03%	Upgrade
Total Shareholder Return	4.31%	-	3.69%	3.82%	4.68%	3.36%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.