Construcciones y Auxiliar de Ferrocarriles, S.A. (BME:CAF)
61.40
+0.10 (0.16%)
Apr 28, 2026, 5:35 PM CET
BME:CAF Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,493 | 4,221 | 3,829 | 3,168 | 2,944 | Upgrade
|
| Revenue Growth (YoY) | 6.46% | 10.22% | 20.88% | 7.62% | 6.46% | Upgrade
|
| Cost of Revenue | 2,390 | 2,309 | 2,175 | 1,730 | 1,588 | Upgrade
|
| Gross Profit | 2,103 | 1,912 | 1,654 | 1,438 | 1,355 | Upgrade
|
| Selling, General & Admin | 1,160 | 1,079 | 929.57 | 813 | 724.07 | Upgrade
|
| Other Operating Expenses | 593.38 | 507.85 | 439.17 | 392.51 | 376.52 | Upgrade
|
| Operating Expenses | 1,862 | 1,697 | 1,473 | 1,301 | 1,189 | Upgrade
|
| Operating Income | 241.59 | 214.56 | 181.23 | 136.79 | 166.51 | Upgrade
|
| Interest Expense | -31.88 | -42.34 | -43.79 | -62.55 | -42.92 | Upgrade
|
| Interest & Investment Income | 18.81 | 21.06 | 25.4 | 2.49 | 2.31 | Upgrade
|
| Earnings From Equity Investments | 6.4 | -3.27 | 5.91 | 5.56 | 2.95 | Upgrade
|
| Currency Exchange Gain (Loss) | -7.32 | -9.41 | -4.67 | -2.95 | -2.3 | Upgrade
|
| Other Non Operating Income (Expenses) | -16.15 | -21.55 | -16.01 | 9.91 | 4.84 | Upgrade
|
| EBT Excluding Unusual Items | 211.45 | 159.05 | 148.06 | 89.26 | 131.4 | Upgrade
|
| Impairment of Goodwill | - | - | -2.5 | -1.01 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.21 | 0.25 | 0.38 | - | -0.53 | Upgrade
|
| Asset Writedown | -0.02 | 1.33 | -0.29 | 2.86 | -1.04 | Upgrade
|
| Legal Settlements | - | - | -4.99 | - | - | Upgrade
|
| Pretax Income | 215.64 | 160.63 | 140.66 | 91.12 | 129.83 | Upgrade
|
| Income Tax Expense | 64.28 | 52.98 | 48.34 | 36.25 | 41.06 | Upgrade
|
| Earnings From Continuing Operations | 151.36 | 107.65 | 92.32 | 54.86 | 88.77 | Upgrade
|
| Minority Interest in Earnings | -5.1 | -4.39 | -3.16 | -2.68 | -2.85 | Upgrade
|
| Net Income | 146.26 | 103.26 | 89.16 | 52.19 | 85.92 | Upgrade
|
| Net Income to Common | 146.26 | 103.26 | 89.16 | 52.19 | 85.92 | Upgrade
|
| Net Income Growth | 41.65% | 15.81% | 70.84% | -39.26% | 853.40% | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.01% | -0.03% | -0.10% | -1.10% | Upgrade
|
| EPS (Basic) | 4.27 | 3.02 | 2.60 | 1.52 | 2.51 | Upgrade
|
| EPS (Diluted) | 4.27 | 3.02 | 2.60 | 1.52 | 2.51 | Upgrade
|
| EPS Growth | 41.59% | 15.99% | 71.05% | -39.35% | 863.98% | Upgrade
|
| Free Cash Flow | 70.29 | 98.77 | 27.19 | 33.42 | 108.96 | Upgrade
|
| Free Cash Flow Per Share | 2.05 | 2.88 | 0.79 | 0.98 | 3.18 | Upgrade
|
| Dividend Per Share | 1.520 | 1.340 | 1.110 | 0.860 | 1.000 | Upgrade
|
| Dividend Growth | 13.43% | 20.72% | 29.07% | -14.00% | - | Upgrade
|
| Gross Margin | 46.81% | 45.30% | 43.20% | 45.38% | 46.05% | Upgrade
|
| Operating Margin | 5.38% | 5.08% | 4.73% | 4.32% | 5.66% | Upgrade
|
| Profit Margin | 3.26% | 2.45% | 2.33% | 1.65% | 2.92% | Upgrade
|
| Free Cash Flow Margin | 1.56% | 2.34% | 0.71% | 1.05% | 3.70% | Upgrade
|
| EBITDA | 296.14 | 269.77 | 235.78 | 184.85 | 210.96 | Upgrade
|
| EBITDA Margin | 6.59% | 6.39% | 6.16% | 5.83% | 7.17% | Upgrade
|
| D&A For EBITDA | 54.56 | 55.21 | 54.55 | 48.07 | 44.44 | Upgrade
|
| EBIT | 241.59 | 214.56 | 181.23 | 136.79 | 166.51 | Upgrade
|
| EBIT Margin | 5.38% | 5.08% | 4.73% | 4.32% | 5.66% | Upgrade
|
| Effective Tax Rate | 29.81% | 32.98% | 34.37% | 39.79% | 31.63% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.