Inmobiliaria del Sur, S.A. (BME:ISUR)
Spain
· Delayed Price · Currency is EUR 16.55
0.00 (0.00%)
Apr 28, 2026, 5:05 PM CET
Inmobiliaria del Sur Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 247.43 | 165.29 | 142.76 | 119.13 | 113.98 | Upgrade
|
| Revenue Growth (YoY) | 49.69% | 15.79% | 19.84% | 4.52% | 10.67% | Upgrade
|
| Cost of Revenue | 186.96 | 113.34 | 101.11 | 87.14 | 80.9 | Upgrade
|
| Gross Profit | 60.47 | 51.96 | 41.65 | 31.99 | 33.07 | Upgrade
|
| Selling, General & Admin | 14.78 | 13.85 | 12.53 | 11.1 | 9.14 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | 4.01 | 4.6 | 4.29 | Upgrade
|
| Other Operating Expenses | 11.64 | 10.7 | 10.64 | 8.22 | 7.65 | Upgrade
|
| Operating Expenses | 26.73 | 24.95 | 27.18 | 23.92 | 21.08 | Upgrade
|
| Operating Income | 33.75 | 27 | 14.47 | 8.07 | 11.99 | Upgrade
|
| Interest Expense | -10.76 | -13.12 | -10.62 | -8.05 | -6.08 | Upgrade
|
| Earnings From Equity Investments | 8 | 3.17 | 0.13 | 1.7 | 4.27 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.45 | 6.41 | 3.2 | 3.24 | 0.98 | Upgrade
|
| EBT Excluding Unusual Items | 35.43 | 23.47 | 7.18 | 4.96 | 11.16 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.1 | -0.41 | 8.9 | 2.05 | 3.75 | Upgrade
|
| Asset Writedown | 14.32 | 8.59 | -0.75 | - | 0.06 | Upgrade
|
| Other Unusual Items | - | - | - | 9.4 | - | Upgrade
|
| Pretax Income | 49.85 | 31.65 | 15.34 | 16.4 | 14.97 | Upgrade
|
| Income Tax Expense | 10.23 | 6.88 | 3.88 | 1.3 | 2.87 | Upgrade
|
| Earnings From Continuing Operations | 39.62 | 24.77 | 11.46 | 15.11 | 12.11 | Upgrade
|
| Minority Interest in Earnings | -0.29 | 0 | -0.15 | -0.1 | -0.09 | Upgrade
|
| Net Income | 39.33 | 24.77 | 11.31 | 15.01 | 12.02 | Upgrade
|
| Net Income to Common | 39.33 | 24.77 | 11.31 | 15.01 | 12.02 | Upgrade
|
| Net Income Growth | 58.77% | 119.11% | -24.66% | 24.87% | -42.99% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 18 | 18 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 18 | 18 | 19 | 19 | Upgrade
|
| Shares Change (YoY) | -0.46% | -0.34% | -0.39% | -0.05% | 10.68% | Upgrade
|
| EPS (Basic) | 2.15 | 1.34 | 0.61 | 0.81 | 0.65 | Upgrade
|
| EPS (Diluted) | 2.15 | 1.34 | 0.61 | 0.81 | 0.65 | Upgrade
|
| EPS Growth | 60.08% | 119.67% | -24.57% | 24.94% | -48.50% | Upgrade
|
| Free Cash Flow | 41.13 | 20.45 | 16.31 | -0.14 | 21.17 | Upgrade
|
| Free Cash Flow Per Share | 2.24 | 1.11 | 0.88 | -0.01 | 1.14 | Upgrade
|
| Dividend Per Share | 0.740 | 0.550 | 0.290 | 0.320 | 0.300 | Upgrade
|
| Dividend Growth | 34.54% | 89.66% | -9.38% | 6.67% | -25.00% | Upgrade
|
| Gross Margin | 24.44% | 31.43% | 29.18% | 26.85% | 29.02% | Upgrade
|
| Operating Margin | 13.64% | 16.34% | 10.13% | 6.77% | 10.52% | Upgrade
|
| Profit Margin | 15.90% | 14.99% | 7.92% | 12.60% | 10.54% | Upgrade
|
| Free Cash Flow Margin | 16.62% | 12.37% | 11.43% | -0.12% | 18.57% | Upgrade
|
| EBITDA | 34.06 | 27.41 | 18.34 | 12.51 | 16.14 | Upgrade
|
| EBITDA Margin | 13.76% | 16.58% | 12.84% | 10.51% | 14.16% | Upgrade
|
| D&A For EBITDA | 0.31 | 0.4 | 3.87 | 4.44 | 4.14 | Upgrade
|
| EBIT | 33.75 | 27 | 14.47 | 8.07 | 11.99 | Upgrade
|
| EBIT Margin | 13.64% | 16.34% | 10.13% | 6.77% | 10.52% | Upgrade
|
| Effective Tax Rate | 20.52% | 21.74% | 25.30% | 7.91% | 19.15% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.