izertis, S.A. (BME:IZER)
Spain
· Delayed Price · Currency is EUR 8.66
-0.04 (-0.46%)
Apr 29, 2026, 11:22 AM CET
izertis Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 163.73 | 135.07 | 118.59 | 89.76 | 66.24 | Upgrade
|
| Other Revenue | - | - | - | - | 0.36 | Upgrade
|
| Revenue | 163.73 | 135.07 | 118.59 | 89.76 | 66.6 | Upgrade
|
| Revenue Growth (YoY) | 21.22% | 13.90% | 32.12% | 34.78% | 28.20% | Upgrade
|
| Cost of Revenue | 134.96 | 111.35 | 97.72 | 76.31 | 57.17 | Upgrade
|
| Gross Profit | 28.77 | 23.73 | 20.87 | 13.45 | 9.43 | Upgrade
|
| Amortization of Goodwill & Intangibles | 11.04 | 9.54 | 8.27 | 5.97 | 4.14 | Upgrade
|
| Other Operating Expenses | 5.92 | 4.03 | 2.86 | 2.15 | 2.38 | Upgrade
|
| Operating Expenses | 16.96 | 13.58 | 11.14 | 8.12 | 6.53 | Upgrade
|
| Operating Income | 11.82 | 10.15 | 9.73 | 5.33 | 2.9 | Upgrade
|
| Interest Expense | -5.35 | -5.27 | -4.05 | -1.92 | -0.95 | Upgrade
|
| Interest & Investment Income | 0.32 | 0.3 | 0.08 | 0.08 | 0.17 | Upgrade
|
| Earnings From Equity Investments | -0.27 | -0.01 | -0.01 | -0.39 | -0.04 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.27 | -0.05 | -0.17 | -0.03 | -0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 0.21 | Upgrade
|
| EBT Excluding Unusual Items | 6.24 | 5.11 | 5.58 | 3.08 | 2.22 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.27 | -0.01 | -0 | -0.02 | -0.03 | Upgrade
|
| Asset Writedown | -0 | 0.01 | 0.06 | 0.05 | 0.01 | Upgrade
|
| Other Unusual Items | - | - | - | 0.91 | 0.5 | Upgrade
|
| Pretax Income | 6.51 | 5.11 | 5.63 | 4.02 | 2.69 | Upgrade
|
| Income Tax Expense | 2.06 | 0.74 | 0.62 | 0.3 | 0.33 | Upgrade
|
| Earnings From Continuing Operations | 4.45 | 4.37 | 5.01 | 3.72 | 2.36 | Upgrade
|
| Minority Interest in Earnings | -0.58 | -0.09 | 0.03 | 0.11 | -0.03 | Upgrade
|
| Net Income | 3.87 | 4.28 | 5.04 | 3.83 | 2.33 | Upgrade
|
| Net Income to Common | 3.87 | 4.28 | 5.04 | 3.83 | 2.33 | Upgrade
|
| Net Income Growth | -9.67% | -14.97% | 31.48% | 64.21% | 78.77% | Upgrade
|
| Shares Outstanding (Basic) | 28 | 28 | 26 | 24 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 28 | 26 | 24 | 23 | Upgrade
|
| Shares Change (YoY) | 1.68% | 7.54% | 8.59% | 4.16% | 0.60% | Upgrade
|
| EPS (Basic) | 0.14 | 0.16 | 0.20 | 0.16 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.14 | 0.16 | 0.20 | 0.16 | 0.10 | Upgrade
|
| EPS Growth | -11.16% | -20.94% | 21.08% | 57.66% | 77.72% | Upgrade
|
| Free Cash Flow | 28.41 | 8.13 | 12.49 | 8.88 | 4.85 | Upgrade
|
| Free Cash Flow Per Share | 1.01 | 0.29 | 0.49 | 0.38 | 0.21 | Upgrade
|
| Gross Margin | 17.57% | 17.57% | 17.60% | 14.99% | 14.15% | Upgrade
|
| Operating Margin | 7.22% | 7.51% | 8.21% | 5.94% | 4.35% | Upgrade
|
| Profit Margin | 2.36% | 3.17% | 4.25% | 4.27% | 3.50% | Upgrade
|
| Free Cash Flow Margin | 17.35% | 6.02% | 10.53% | 9.89% | 7.28% | Upgrade
|
| EBITDA | 20.71 | 17.07 | 15.82 | 9.19 | 5.24 | Upgrade
|
| EBITDA Margin | 12.65% | 12.64% | 13.34% | 10.23% | 7.87% | Upgrade
|
| D&A For EBITDA | 8.89 | 6.92 | 6.09 | 3.85 | 2.34 | Upgrade
|
| EBIT | 11.82 | 10.15 | 9.73 | 5.33 | 2.9 | Upgrade
|
| EBIT Margin | 7.22% | 7.51% | 8.21% | 5.94% | 4.35% | Upgrade
|
| Effective Tax Rate | 31.63% | 14.50% | 11.08% | 7.39% | 12.25% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.