Making Science Group, S.A. (BME:MAKS)
Spain
· Delayed Price · Currency is EUR 8.20
-0.05 (-0.61%)
Apr 28, 2026, 5:24 PM CET
Making Science Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 348.29 | 273.55 | 235.77 | 210.13 | 112.9 | Upgrade
|
| Revenue Growth (YoY) | 27.32% | 16.03% | 12.20% | 86.12% | 91.77% | Upgrade
|
| Cost of Revenue | 326.12 | 247.47 | 214.71 | 188.55 | 101.71 | Upgrade
|
| Gross Profit | 22.17 | 26.08 | 21.05 | 21.58 | 11.19 | Upgrade
|
| Selling, General & Admin | - | - | - | - | 9.26 | Upgrade
|
| Other Operating Expenses | 14.8 | 14.8 | 13.4 | 14.05 | -0.07 | Upgrade
|
| Operating Expenses | 21.98 | 20.96 | 20.33 | 18.06 | 13.01 | Upgrade
|
| Operating Income | 0.19 | 5.12 | 0.72 | 3.52 | -1.82 | Upgrade
|
| Interest Expense | -4.29 | -5.09 | -4.9 | -2.09 | -0.79 | Upgrade
|
| Interest & Investment Income | - | 0.41 | 0.34 | 0.05 | - | Upgrade
|
| Earnings From Equity Investments | - | - | -0 | 0 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.18 | -0.87 | 0.43 | -1.13 | -0.3 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.26 | - | - | - | 0.03 | Upgrade
|
| EBT Excluding Unusual Items | -4.02 | -0.43 | -3.41 | 0.35 | -2.87 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.02 | Upgrade
|
| Asset Writedown | -2.67 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 0.62 | 0.35 | Upgrade
|
| Pretax Income | -6.68 | -0.43 | -3.41 | 0.97 | -2.54 | Upgrade
|
| Income Tax Expense | 0.91 | 1.01 | 0.71 | 1.48 | 0.66 | Upgrade
|
| Earnings From Continuing Operations | -7.59 | -1.44 | -4.12 | -0.51 | -3.2 | Upgrade
|
| Earnings From Discontinued Operations | 32.6 | - | - | - | - | Upgrade
|
| Net Income to Company | 25.01 | -1.44 | -4.12 | -0.51 | -3.2 | Upgrade
|
| Minority Interest in Earnings | -0.18 | -0.28 | 0.02 | -0.39 | -0.29 | Upgrade
|
| Net Income | 24.83 | -1.72 | -4.09 | -0.91 | -3.49 | Upgrade
|
| Net Income to Common | 24.83 | -1.72 | -4.09 | -0.91 | -3.49 | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | 3.39% | 3.82% | 3.10% | 7.19% | 11.54% | Upgrade
|
| EPS (Basic) | 2.85 | -0.20 | -0.49 | -0.11 | -0.46 | Upgrade
|
| EPS (Diluted) | 2.77 | -0.20 | -0.49 | -0.11 | -0.46 | Upgrade
|
| Free Cash Flow | 40.07 | 0.05 | -1.49 | 10.56 | 6.54 | Upgrade
|
| Free Cash Flow Per Share | 4.47 | 0.01 | -0.18 | 1.30 | 0.86 | Upgrade
|
| Gross Margin | 6.37% | 9.53% | 8.93% | 10.27% | 9.92% | Upgrade
|
| Operating Margin | 0.05% | 1.87% | 0.31% | 1.68% | -1.61% | Upgrade
|
| Profit Margin | 7.13% | -0.63% | -1.74% | -0.43% | -3.09% | Upgrade
|
| Free Cash Flow Margin | 11.51% | 0.02% | -0.63% | 5.03% | 5.79% | Upgrade
|
| EBITDA | 7.73 | 5.67 | 1.41 | 4.02 | 1.22 | Upgrade
|
| EBITDA Margin | 2.22% | 2.07% | 0.60% | 1.91% | 1.08% | Upgrade
|
| D&A For EBITDA | 7.55 | 0.55 | 0.69 | 0.5 | 3.04 | Upgrade
|
| EBIT | 0.19 | 5.12 | 0.72 | 3.52 | -1.82 | Upgrade
|
| EBIT Margin | 0.05% | 1.87% | 0.31% | 1.68% | -1.61% | Upgrade
|
| Effective Tax Rate | - | - | - | 152.93% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.