Talgo, S.A. (BME:TLGO)
Spain flag Spain · Delayed Price · Currency is EUR
2.770
-0.020 (-0.72%)
Apr 28, 2026, 5:35 PM CET

Talgo Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Net Income
-100.7-106.0713.691.4427.56
Upgrade
Depreciation & Amortization
39.910.5211.4512.1412.98
Upgrade
Other Amortization
-13.865.795.635.63
Upgrade
Loss (Gain) From Sale of Assets
-0.030.040.05-0.02
Upgrade
Provision & Write-off of Bad Debts
-0.450.651.020.95
Upgrade
Other Operating Activities
-41.7111.7118.2125.24-3.62
Upgrade
Change in Accounts Receivable
--172.38-44.82-51.67-102.03
Upgrade
Change in Inventory
--28.73-1.75-76.4911.69
Upgrade
Change in Accounts Payable
-56.56-119.6761.7491.88
Upgrade
Change in Other Net Operating Assets
-3.260.65-4.36-15.38
Upgrade
Operating Cash Flow
-102.5-110.8-115.76-25.2629.65
Upgrade
Capital Expenditures
--4.6-5.66-3.81-8.91
Upgrade
Sale of Property, Plant & Equipment
----0.03
Upgrade
Cash Acquisitions
--7.87-3.89
Upgrade
Sale (Purchase) of Intangibles
--43.97-20.8-18.58-16.24
Upgrade
Other Investing Activities
----10.05
Upgrade
Investing Cash Flow
--48.57-18.6-22.38-11.18
Upgrade
Long-Term Debt Issued
-234.25165.8972.72117.37
Upgrade
Long-Term Debt Repaid
--135.47-104.49-29.87-111.04
Upgrade
Net Debt Issued (Repaid)
-98.7861.3942.856.33
Upgrade
Repurchase of Common Stock
--1.23-8.76-7.95-0.12
Upgrade
Common Dividends Paid
---1.93-1.68-
Upgrade
Other Financing Activities
235.1----
Upgrade
Financing Cash Flow
235.197.5550.7133.226.21
Upgrade
Foreign Exchange Rate Adjustments
0.2-0.650.010.83-
Upgrade
Net Cash Flow
132.8-62.47-83.63-13.5924.67
Upgrade
Free Cash Flow
-102.5-115.4-121.42-29.0620.73
Upgrade
Free Cash Flow Margin
-16.13%-17.17%-18.55%-6.17%3.72%
Upgrade
Free Cash Flow Per Share
--0.94-0.98-0.240.17
Upgrade
Cash Interest Paid
-36.9821.519.597.56
Upgrade
Cash Income Tax Paid
7.51.513.823.676.43
Upgrade
Levered Free Cash Flow
-59.12-216.43-164.07-56.99-2.12
Upgrade
Unlevered Free Cash Flow
-29.05-200-139.84-49.522.96
Upgrade
Change in Working Capital
--141.3-165.59-70.77-13.84
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.