FIBRA Macquarie México (BMV:FIBRAMQ12)
41.04
-0.27 (-0.65%)
Mar 5, 2026, 2:40 PM CST
FIBRA Macquarie México Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 5,114 | 4,569 | 4,090 | 4,077 | 3,848 | Upgrade
|
| Other Revenue | 95.82 | 126.91 | 116.55 | 84.77 | 64.02 | Upgrade
|
| Total Revenue | 5,209 | 4,696 | 4,207 | 4,162 | 3,912 | Upgrade
|
| Revenue Growth (YoY | 10.94% | 11.62% | 1.06% | 6.41% | -4.48% | Upgrade
|
| Property Expenses | 246.51 | 1,131 | 992.55 | 832.98 | 797.5 | Upgrade
|
| Selling, General & Administrative | 1,222 | 145.19 | 105.82 | 103.66 | 84.26 | Upgrade
|
| Total Operating Expenses | 1,469 | 1,277 | 1,098 | 936.63 | 881.76 | Upgrade
|
| Operating Income | 3,741 | 3,419 | 3,108 | 3,226 | 3,030 | Upgrade
|
| Interest Expense | -1,281 | -927.6 | -1,012 | -685.78 | -796.06 | Upgrade
|
| Interest & Investment Income | 135.96 | 28.91 | 46.28 | 23.36 | 12.31 | Upgrade
|
| Currency Exchange Gain (Loss) | -4,073 | 5,663 | -3,401 | -1,553 | 647.43 | Upgrade
|
| Other Non-Operating Income | -334.16 | 4.82 | - | 3.74 | 11.64 | Upgrade
|
| EBT Excluding Unusual Items | -1,811 | 8,188 | -1,259 | 1,014 | 2,905 | Upgrade
|
| Gain (Loss) on Sale of Investments | 76.89 | 247.45 | 106.95 | -161.32 | 128.01 | Upgrade
|
| Asset Writedown | -655.47 | 3,717 | 5,173 | 1,987 | 4,768 | Upgrade
|
| Pretax Income | -2,390 | 12,152 | 4,021 | 2,840 | 7,801 | Upgrade
|
| Income Tax Expense | 11.19 | -12.87 | -0.83 | -0.17 | 4.78 | Upgrade
|
| Earnings From Continuing Operations | -2,401 | 12,165 | 4,022 | 2,840 | 7,796 | Upgrade
|
| Minority Interest in Earnings | 17.53 | -241.05 | -54.61 | 8.21 | -4.78 | Upgrade
|
| Net Income | -2,383 | 11,924 | 3,967 | 2,848 | 7,792 | Upgrade
|
| Net Income to Common | -2,383 | 11,924 | 3,967 | 2,848 | 7,792 | Upgrade
|
| Net Income Growth | - | 200.57% | 39.30% | -63.45% | 386.09% | Upgrade
|
| Basic Shares Outstanding | 797 | 790 | 797 | 797 | 797 | Upgrade
|
| Diluted Shares Outstanding | 797 | 790 | 797 | 797 | 797 | Upgrade
|
| Shares Change (YoY) | 0.91% | -0.90% | - | -0.02% | -0.14% | Upgrade
|
| EPS (Basic) | -2.99 | 15.09 | 4.98 | 3.57 | 9.77 | Upgrade
|
| EPS (Diluted) | -2.99 | 15.09 | 4.98 | 3.57 | 9.77 | Upgrade
|
| EPS Growth | - | 203.30% | 39.30% | -63.44% | 386.74% | Upgrade
|
| Dividend Per Share | 2.450 | 2.100 | 2.005 | 1.910 | 1.814 | Upgrade
|
| Dividend Growth | 16.67% | 4.73% | 5.00% | 5.26% | - | Upgrade
|
| Operating Margin | 71.81% | 72.81% | 73.89% | 77.50% | 77.46% | Upgrade
|
| Profit Margin | -45.75% | 253.95% | 94.31% | 68.42% | 199.19% | Upgrade
|
| EBITDA | 3,874 | 3,543 | 3,239 | 3,305 | 3,106 | Upgrade
|
| EBITDA Margin | 74.36% | 75.46% | 77.01% | 79.41% | 79.40% | Upgrade
|
| D&A For Ebitda | 132.97 | 124.49 | 131.33 | 79.75 | 75.82 | Upgrade
|
| EBIT | 3,741 | 3,419 | 3,108 | 3,226 | 3,030 | Upgrade
|
| EBIT Margin | 71.81% | 72.81% | 73.89% | 77.50% | 77.46% | Upgrade
|
| Funds From Operations (FFO) | 2,820 | 2,631 | 2,475 | 2,521 | 2,325 | Upgrade
|
| Adjusted Funds From Operations (AFFO) | 2,274 | 2,080 | 1,964 | 2,065 | 1,814 | Upgrade
|
| FFO Payout Ratio | 64.32% | 16.43% | 90.11% | 58.88% | 62.23% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 0.06% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.