FIBRA Macquarie México (BMV:FIBRAMQ12)
Mexico
· Delayed Price · Currency is MXN 43.27
-0.61 (-1.39%)
Apr 28, 2026, 1:59 PM CST
FIBRA Macquarie México Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 4,996 | 5,065 | 4,569 | 4,090 | 4,077 | 3,848 | Upgrade
|
| Other Revenue | 100.12 | 100.12 | 126.91 | 116.55 | 84.77 | 64.02 | Upgrade
|
| Total Revenue | 5,096 | 5,165 | 4,696 | 4,207 | 4,162 | 3,912 | Upgrade
|
| Revenue Growth (YoY | 5.39% | 10.01% | 11.62% | 1.06% | 6.41% | -4.48% | Upgrade
|
| Property Expenses | 1,312 | 1,269 | 1,131 | 992.55 | 832.98 | 797.5 | Upgrade
|
| Selling, General & Administrative | 201.87 | 195.16 | 145.19 | 105.82 | 103.66 | 84.26 | Upgrade
|
| Total Operating Expenses | 1,514 | 1,464 | 1,277 | 1,098 | 936.63 | 881.76 | Upgrade
|
| Operating Income | 3,582 | 3,701 | 3,419 | 3,108 | 3,226 | 3,030 | Upgrade
|
| Interest Expense | -1,316 | -1,615 | -927.6 | -1,012 | -685.78 | -796.06 | Upgrade
|
| Interest & Investment Income | 138.75 | 135.96 | 28.91 | 46.28 | 23.36 | 12.31 | Upgrade
|
| Currency Exchange Gain (Loss) | -4,034 | -4,073 | 5,663 | -3,401 | -1,553 | 647.43 | Upgrade
|
| Other Non-Operating Income | 1.1 | - | 4.82 | - | 3.74 | 11.64 | Upgrade
|
| EBT Excluding Unusual Items | -1,585 | -1,851 | 8,188 | -1,259 | 1,014 | 2,905 | Upgrade
|
| Impairment of Goodwill | -4.29 | -4.29 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 72.59 | 72.59 | 247.45 | 106.95 | -161.32 | 128.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | 48.27 | 48.34 | - | - | - | - | Upgrade
|
| Asset Writedown | 39.95 | -655.47 | 3,717 | 5,173 | 1,987 | 4,768 | Upgrade
|
| Pretax Income | -1,428 | -2,390 | 12,152 | 4,021 | 2,840 | 7,801 | Upgrade
|
| Income Tax Expense | 11.19 | 11.19 | -12.87 | -0.83 | -0.17 | 4.78 | Upgrade
|
| Earnings From Continuing Operations | -1,439 | -2,401 | 12,165 | 4,022 | 2,840 | 7,796 | Upgrade
|
| Minority Interest in Earnings | 4.38 | 17.53 | -241.05 | -54.61 | 8.21 | -4.78 | Upgrade
|
| Net Income | -1,435 | -2,383 | 11,924 | 3,967 | 2,848 | 7,792 | Upgrade
|
| Net Income to Common | -1,435 | -2,383 | 11,924 | 3,967 | 2,848 | 7,792 | Upgrade
|
| Net Income Growth | - | - | 200.57% | 39.30% | -63.45% | 386.09% | Upgrade
|
| Basic Shares Outstanding | 795 | 797 | 790 | 797 | 797 | 797 | Upgrade
|
| Diluted Shares Outstanding | 795 | 797 | 790 | 797 | 797 | 797 | Upgrade
|
| Shares Change (YoY) | -0.32% | 0.91% | -0.90% | - | -0.02% | -0.14% | Upgrade
|
| EPS (Basic) | -1.81 | -2.99 | 15.09 | 4.98 | 3.57 | 9.77 | Upgrade
|
| EPS (Diluted) | -1.81 | -2.99 | 15.09 | 4.98 | 3.57 | 9.77 | Upgrade
|
| EPS Growth | - | - | 203.30% | 39.30% | -63.44% | 386.74% | Upgrade
|
| Dividend Per Share | 2.450 | 2.450 | 2.100 | 2.005 | 1.910 | 1.814 | Upgrade
|
| Dividend Growth | 10.80% | 16.67% | 4.73% | 5.00% | 5.26% | - | Upgrade
|
| Operating Margin | 70.30% | 71.65% | 72.81% | 73.89% | 77.50% | 77.46% | Upgrade
|
| Profit Margin | -28.16% | -46.14% | 253.95% | 94.31% | 68.42% | 199.19% | Upgrade
|
| EBITDA | 3,711 | 3,829 | 3,543 | 3,239 | 3,305 | 3,106 | Upgrade
|
| EBITDA Margin | 72.82% | 74.13% | 75.46% | 77.01% | 79.41% | 79.40% | Upgrade
|
| D&A For Ebitda | 128.6 | 128.43 | 124.49 | 131.33 | 79.75 | 75.82 | Upgrade
|
| EBIT | 3,582 | 3,701 | 3,419 | 3,108 | 3,226 | 3,030 | Upgrade
|
| EBIT Margin | 70.30% | 71.65% | 72.81% | 73.89% | 77.50% | 77.46% | Upgrade
|
| Funds From Operations (FFO) | 2,820 | 2,820 | 2,631 | 2,475 | 2,521 | 2,325 | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | 2,274 | 2,080 | 1,964 | 2,065 | 1,814 | Upgrade
|
| FFO Payout Ratio | 69.26% | 64.32% | 16.43% | 90.11% | 58.88% | 62.23% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 0.06% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.