Medpace Holdings, Inc. (BMV:MEDP)
Mexico
· Delayed Price · Currency is MXN 5,880.00
+116.00 (2.01%)
At close: Jun 25, 2025
Medpace Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,530 | 2,109 | 1,886 | 1,460 | 1,142 | Upgrade
|
| Revenue Growth (YoY) | 19.97% | 11.84% | 29.17% | 27.80% | 23.38% | Upgrade
|
| Cost of Revenue | 732.13 | 682.1 | 638.25 | 534.89 | 441.09 | Upgrade
|
| Gross Profit | 1,798 | 1,427 | 1,248 | 925.11 | 701.29 | Upgrade
|
| Selling, General & Admin | 197.56 | 180.18 | 161.35 | 131.4 | 108.42 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.95 | 1.44 | 2.2 | 3.35 | 5.11 | Upgrade
|
| Other Operating Expenses | 1,037 | 770.65 | 723.09 | 492.67 | 373.13 | Upgrade
|
| Operating Expenses | 1,263 | 980.09 | 910.77 | 646.41 | 502.67 | Upgrade
|
| Operating Income | 534.94 | 446.87 | 336.83 | 278.7 | 198.62 | Upgrade
|
| Interest Expense | - | - | -0.49 | -2.91 | -0.11 | Upgrade
|
| Interest & Investment Income | 12.78 | 25 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -7.73 | -0.5 | -1.93 | 3.86 | 2.78 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.39 | 4.55 | 1.27 | 3.21 | 0.56 | Upgrade
|
| EBT Excluding Unusual Items | 542.38 | 475.92 | 335.68 | 282.86 | 201.85 | Upgrade
|
| Pretax Income | 542.38 | 475.92 | 335.68 | 282.86 | 201.85 | Upgrade
|
| Income Tax Expense | 91.25 | 71.54 | 52.87 | 37.49 | 20 | Upgrade
|
| Net Income | 451.12 | 404.39 | 282.81 | 245.37 | 181.85 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 0.04 | 0.19 | 0.16 | 0.46 | Upgrade
|
| Net Income to Common | 451.12 | 404.34 | 282.62 | 245.21 | 181.39 | Upgrade
|
| Net Income Growth | 11.56% | 42.99% | 15.26% | 34.93% | 25.08% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 31 | 31 | 32 | 36 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 32 | 32 | 34 | 38 | Upgrade
|
| Shares Change (YoY) | -7.77% | 0.54% | -5.44% | -10.68% | -0.03% | Upgrade
|
| EPS (Basic) | 15.64 | 13.06 | 9.20 | 7.57 | 5.06 | Upgrade
|
| EPS (Diluted) | 15.28 | 12.63 | 8.88 | 7.28 | 4.81 | Upgrade
|
| EPS Growth | 20.98% | 42.23% | 21.98% | 51.35% | 25.26% | Upgrade
|
| Free Cash Flow | 681.87 | 572.27 | 396.73 | 351.17 | 235.06 | Upgrade
|
| Free Cash Flow Per Share | 23.09 | 17.88 | 12.46 | 10.43 | 6.24 | Upgrade
|
| Gross Margin | 71.06% | 67.66% | 66.16% | 63.36% | 61.39% | Upgrade
|
| Operating Margin | 21.14% | 21.19% | 17.86% | 19.09% | 17.39% | Upgrade
|
| Profit Margin | 17.83% | 19.17% | 14.99% | 16.79% | 15.88% | Upgrade
|
| Free Cash Flow Margin | 26.95% | 27.13% | 21.04% | 24.05% | 20.58% | Upgrade
|
| EBITDA | 563.06 | 476.12 | 363.15 | 301.04 | 219.73 | Upgrade
|
| EBITDA Margin | 22.25% | 22.57% | 19.26% | 20.62% | 19.23% | Upgrade
|
| D&A For EBITDA | 28.12 | 29.25 | 26.33 | 22.34 | 21.12 | Upgrade
|
| EBIT | 534.94 | 446.87 | 336.83 | 278.7 | 198.62 | Upgrade
|
| EBIT Margin | 21.14% | 21.19% | 17.86% | 19.09% | 17.39% | Upgrade
|
| Effective Tax Rate | 16.83% | 15.03% | 15.75% | 13.26% | 9.91% | Upgrade
|
| Advertising Expenses | 1.5 | 1.5 | 1.5 | 1.3 | 1.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.