Orbia Advance Corporation, S.A.B. de C.V. (BMV:ORBIA)
Mexico
· Delayed Price · Currency is MXN 20.66
+0.08 (0.39%)
Apr 29, 2026, 11:00 AM CST
Orbia Advance Corporation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 7,771 | 7,619 | 7,506 | 8,204 | 9,648 | 8,783 | Upgrade
|
| Revenue Growth (YoY) | 4.25% | 1.50% | -8.51% | -14.97% | 9.85% | 36.81% | Upgrade
|
| Cost of Revenue | 6,130 | 6,005 | 5,772 | 6,046 | 7,108 | 6,183 | Upgrade
|
| Gross Profit | 1,641 | 1,614 | 1,734 | 2,158 | 2,540 | 2,600 | Upgrade
|
| Selling, General & Admin | 1,192 | 1,219 | 1,231 | 1,289 | 1,214 | 1,145 | Upgrade
|
| Other Operating Expenses | -5 | -5 | -14 | -11 | -9 | -10 | Upgrade
|
| Operating Expenses | 1,187 | 1,214 | 1,217 | 1,278 | 1,205 | 1,135 | Upgrade
|
| Operating Income | 454 | 400 | 517 | 880 | 1,335 | 1,465 | Upgrade
|
| Interest Expense | -420 | -395 | -396 | -389 | -285 | -248 | Upgrade
|
| Interest & Investment Income | 55 | 55 | 72 | 93 | 30 | 16 | Upgrade
|
| Earnings From Equity Investments | 6 | 6 | - | 2 | 3 | 1 | Upgrade
|
| Currency Exchange Gain (Loss) | -16 | -16 | -15 | -65 | -13 | -32 | Upgrade
|
| Other Non Operating Income (Expenses) | -4 | -4 | -11 | -11 | -11 | -4 | Upgrade
|
| EBT Excluding Unusual Items | 75 | 46 | 167 | 510 | 1,059 | 1,198 | Upgrade
|
| Merger & Restructuring Charges | -46 | -46 | -17 | -3 | -1 | - | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -136 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -17 | -17 | 10 | 6 | 119 | -28 | Upgrade
|
| Gain (Loss) on Sale of Assets | -56 | -56 | 4 | -5 | 2 | -4 | Upgrade
|
| Asset Writedown | - | - | -26 | -8 | - | - | Upgrade
|
| Legal Settlements | -19 | -19 | -39 | -4 | -3 | -3 | Upgrade
|
| Other Unusual Items | -3 | -3 | -5 | -12 | -5 | -9 | Upgrade
|
| Pretax Income | -39 | -68 | 96 | 485 | 1,035 | 1,154 | Upgrade
|
| Income Tax Expense | 303 | 291 | -127 | 329 | 369 | 381 | Upgrade
|
| Earnings From Continuing Operations | -342 | -359 | 223 | 156 | 666 | 773 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -1 | -1 | Upgrade
|
| Net Income to Company | -342 | -359 | 223 | 156 | 665 | 772 | Upgrade
|
| Minority Interest in Earnings | -99 | -98 | -78 | -91 | -98 | -115 | Upgrade
|
| Net Income | -441 | -457 | 145 | 65 | 567 | 657 | Upgrade
|
| Net Income to Common | -441 | -457 | 145 | 65 | 567 | 657 | Upgrade
|
| Net Income Growth | - | - | 123.08% | -88.54% | -13.70% | 236.92% | Upgrade
|
| Shares Outstanding (Basic) | 1,914 | 1,912 | 1,910 | 1,912 | 1,919 | 1,993 | Upgrade
|
| Shares Outstanding (Diluted) | 1,914 | 1,912 | 1,910 | 1,912 | 1,919 | 1,993 | Upgrade
|
| Shares Change (YoY) | 0.87% | 0.11% | -0.10% | -0.38% | -3.70% | -1.59% | Upgrade
|
| EPS (Basic) | -0.23 | -0.24 | 0.08 | 0.03 | 0.30 | 0.33 | Upgrade
|
| EPS (Diluted) | -0.23 | -0.24 | 0.08 | 0.03 | 0.30 | 0.33 | Upgrade
|
| EPS Growth | - | - | 123.30% | -88.49% | -10.38% | 242.36% | Upgrade
|
| Free Cash Flow | - | 455 | 376 | 808 | 817 | 950 | Upgrade
|
| Free Cash Flow Per Share | - | 0.24 | 0.20 | 0.42 | 0.43 | 0.48 | Upgrade
|
| Dividend Per Share | - | - | 0.084 | 0.094 | - | - | Upgrade
|
| Dividend Growth | - | - | -11.13% | - | - | - | Upgrade
|
| Gross Margin | 21.12% | 21.18% | 23.10% | 26.30% | 26.33% | 29.60% | Upgrade
|
| Operating Margin | 5.84% | 5.25% | 6.89% | 10.73% | 13.84% | 16.68% | Upgrade
|
| Profit Margin | -5.67% | -6.00% | 1.93% | 0.79% | 5.88% | 7.48% | Upgrade
|
| Free Cash Flow Margin | - | 5.97% | 5.01% | 9.85% | 8.47% | 10.82% | Upgrade
|
| EBITDA | 922 | 900 | 1,053 | 1,371 | 1,815 | 1,968 | Upgrade
|
| EBITDA Margin | 11.87% | 11.81% | 14.03% | 16.71% | 18.81% | 22.41% | Upgrade
|
| D&A For EBITDA | 468 | 500 | 536 | 491 | 480 | 503 | Upgrade
|
| EBIT | 454 | 400 | 517 | 880 | 1,335 | 1,465 | Upgrade
|
| EBIT Margin | 5.84% | 5.25% | 6.89% | 10.73% | 13.84% | 16.68% | Upgrade
|
| Effective Tax Rate | - | - | - | 67.84% | 35.65% | 33.02% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.