VICI Properties Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	563,019	541,086	641,634	557,572	608,676	388,230	Upgrade
Market Cap Growth	-15.05%	-15.67%	15.08%	-8.40%	56.78%	42.57%	Upgrade
Enterprise Value	874,578	857,876	1,010,591	851,371	889,478	478,410	Upgrade
Last Close Price	524.00	507.00	555.52	484.55	563.79	-	Upgrade
Price/FFO Ratio	194.25	194.25	217.00	-	-	-	Upgrade
Price/AFFO Ratio	213.03	213.03	245.81	-	-	-	Upgrade
PE Ratio	11.27	10.83	11.50	13.12	27.92	18.68	Upgrade
PS Ratio	7.81	7.50	8.00	9.13	11.73	12.55	Upgrade
PB Ratio	1.11	1.07	1.14	1.29	1.40	1.55	Upgrade
P/OCF Ratio	12.46	11.97	12.93	15.12	16.06	21.13	Upgrade
EV/Sales Ratio	12.30	11.90	12.60	13.94	17.14	15.46	Upgrade
EV/EBITDA Ratio	13.46	13.05	13.68	15.07	27.26	16.24	Upgrade
EV/EBIT Ratio	13.51	13.06	13.70	15.09	27.31	16.27	Upgrade
Debt / Equity Ratio	0.63	0.63	0.66	0.69	0.65	0.41	Upgrade
Debt / EBITDA Ratio	4.83	4.83	4.96	5.26	8.66	3.46	Upgrade
Net Debt / Equity Ratio	0.61	0.61	0.64	0.67	0.64	0.35	Upgrade
Net Debt / EBITDA Ratio	4.69	4.69	4.83	5.12	8.59	2.96	Upgrade
Asset Turnover	0.09	0.09	0.09	0.09	0.10	0.09	Upgrade
Quick Ratio	17.23	17.23	21.96	24.84	58.81	49.45	Upgrade
Current Ratio	17.23	17.23	21.97	24.84	58.82	49.46	Upgrade
Return on Equity (ROE)	10.22%	10.22%	10.35%	10.66%	6.59%	9.44%	Upgrade
Return on Assets (ROA)	4.95%	4.95%	4.95%	5.11%	3.78%	5.17%	Upgrade
Return on Invested Capital (ROIC)	7.95%	8.05%	8.03%	8.33%	6.16%	8.45%	Upgrade
Earnings Yield	8.87%	9.23%	8.70%	7.62%	3.58%	5.35%	Upgrade
Dividend Yield	6.39%	6.27%	6.36%	5.62%	5.19%	-	Upgrade
Payout Ratio	70.68%	66.78%	65.44%	63.01%	109.08%	74.84%	Upgrade
Buyback Yield / Dilution	-1.43%	-1.43%	-3.14%	-15.47%	-52.44%	-12.95%	Upgrade
Total Shareholder Return	4.91%	4.83%	3.22%	-9.86%	-47.25%	-12.95%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.