Wal-Mart de México, S.A.B. de C.V. (BMV:WALMEX)
Mexico flag Mexico · Delayed Price · Currency is MXN
56.08
-0.23 (-0.41%)
Mar 6, 2026, 10:15 AM CST

Wal-Mart de México Income Statement

Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Operating Revenue
1,011,598951,643880,122813,060730,352
Upgrade
Other Revenue
-5,8825,6185,1654,845
Upgrade
Revenue
1,011,598957,524885,740818,226735,197
Upgrade
Revenue Growth (YoY)
5.65%8.10%8.25%11.29%4.87%
Upgrade
Cost of Revenue
766,400727,034675,965627,771564,204
Upgrade
Gross Profit
245,198230,490209,775190,455170,993
Upgrade
Selling, General & Admin
168,044156,085136,747124,693110,181
Upgrade
Other Operating Expenses
-1,340-3,067-304.31-2,299-1,680
Upgrade
Operating Expenses
166,704153,019136,443122,394108,501
Upgrade
Operating Income
78,49477,47273,33268,06162,492
Upgrade
Interest Expense
--8,593-7,837-7,050-6,479
Upgrade
Interest & Investment Income
1,3282,6573,0212,025866.11
Upgrade
Currency Exchange Gain (Loss)
262.59-738.42283.68428.511.37
Upgrade
Other Non Operating Income (Expenses)
-11,207-1,753-137.5-48.91-10.49
Upgrade
EBT Excluding Unusual Items
68,87769,04468,66363,41656,880
Upgrade
Asset Writedown
--112.55-56.32-49.01-159.13
Upgrade
Other Unusual Items
----574.8
Upgrade
Pretax Income
68,87768,93168,60763,36757,296
Upgrade
Income Tax Expense
18,98615,10417,01714,39213,158
Upgrade
Earnings From Continuing Operations
49,89153,82751,59048,97444,138
Upgrade
Net Income to Company
49,89153,82751,59048,97444,138
Upgrade
Net Income
49,89153,82751,59048,97444,138
Upgrade
Net Income to Common
49,89153,82751,59048,97444,138
Upgrade
Net Income Growth
-7.31%4.34%5.34%10.96%32.01%
Upgrade
Shares Outstanding (Basic)
17,38417,44617,45917,46117,461
Upgrade
Shares Outstanding (Diluted)
17,38417,44617,45917,46117,461
Upgrade
Shares Change (YoY)
-0.36%-0.07%-0.01%--
Upgrade
EPS (Basic)
2.873.092.962.802.53
Upgrade
EPS (Diluted)
2.873.092.962.802.53
Upgrade
EPS Growth
-6.98%4.41%5.36%10.96%32.01%
Upgrade
Free Cash Flow
43,45637,87256,32943,16644,415
Upgrade
Free Cash Flow Per Share
2.502.173.232.472.54
Upgrade
Dividend Per Share
-1.3001.1801.1201.000
Upgrade
Dividend Growth
-10.17%5.36%12.00%11.11%
Upgrade
Gross Margin
24.24%24.07%23.68%23.28%23.26%
Upgrade
Operating Margin
7.76%8.09%8.28%8.32%8.50%
Upgrade
Profit Margin
4.93%5.62%5.83%5.99%6.00%
Upgrade
Free Cash Flow Margin
4.30%3.96%6.36%5.28%6.04%
Upgrade
EBITDA
97,58994,57888,79982,83776,674
Upgrade
EBITDA Margin
9.65%9.88%10.03%10.12%10.43%
Upgrade
D&A For EBITDA
19,09517,10715,46714,77614,182
Upgrade
EBIT
78,49477,47273,33268,06162,492
Upgrade
EBIT Margin
7.76%8.09%8.28%8.32%8.50%
Upgrade
Effective Tax Rate
27.57%21.91%24.80%22.71%22.96%
Upgrade
Revenue as Reported
-958,507886,523819,169736,044
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.