DISA India Limited (BOM:500068)
India
· Delayed Price · Currency is INR 12,683
+214 (1.72%)
At close: Apr 28, 2026
DISA India Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 504.2 | 428.8 | 297.7 | 385.9 | 241.5 | Upgrade
|
| Depreciation & Amortization | - | 48 | 47 | 44.7 | 35.9 | 39.7 | Upgrade
|
| Other Amortization | - | - | 0.4 | 0.4 | 0.6 | 0.7 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -1.3 | -0.7 | -0.9 | -1.6 | -0.9 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 12 | 8.1 | 2.6 | 4 | 0.8 | Upgrade
|
| Other Operating Activities | - | -127.1 | -107.4 | -115.6 | -85.9 | -68.4 | Upgrade
|
| Change in Accounts Receivable | - | -129 | 158.9 | -105.9 | -163.5 | -8.2 | Upgrade
|
| Change in Inventory | - | 69.6 | -314.2 | -7.4 | -230.5 | 271.3 | Upgrade
|
| Change in Accounts Payable | - | 117.3 | 44.5 | 90 | 158.7 | 39.3 | Upgrade
|
| Change in Other Net Operating Assets | - | -176.9 | 293.2 | 183.8 | 74.5 | 165.1 | Upgrade
|
| Operating Cash Flow | - | 316.8 | 558.6 | 389.4 | 178.1 | 680.9 | Upgrade
|
| Operating Cash Flow Growth | - | -43.29% | 43.45% | 118.64% | -73.84% | 650.72% | Upgrade
|
| Capital Expenditures | - | -208 | -50.6 | -145.5 | -146.5 | -63.9 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 2.7 | 1.7 | 0.9 | 3.3 | 1.9 | Upgrade
|
| Investment in Securities | - | 174 | -454.7 | -116.9 | 82.9 | -780.6 | Upgrade
|
| Other Investing Activities | - | 175.9 | 121.4 | 302.5 | -128.4 | 67.2 | Upgrade
|
| Investing Cash Flow | - | 144.6 | -382.2 | 41 | -188.7 | -775.4 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 59.5 | Upgrade
|
| Long-Term Debt Repaid | - | -11.9 | -10 | -5.5 | -19.5 | -22.1 | Upgrade
|
| Net Debt Issued (Repaid) | - | -11.9 | -10 | -5.5 | -19.5 | 37.4 | Upgrade
|
| Common Dividends Paid | - | -290 | -159.7 | -378 | -14.5 | -3.6 | Upgrade
|
| Other Financing Activities | - | -4.3 | -6.2 | -9.3 | -7.8 | -3.9 | Upgrade
|
| Financing Cash Flow | - | -306.2 | -175.9 | -392.8 | -41.8 | 29.9 | Upgrade
|
| Net Cash Flow | - | 155.2 | 0.5 | 37.6 | -52.4 | -64.6 | Upgrade
|
| Free Cash Flow | - | 108.8 | 508 | 243.9 | 31.6 | 617 | Upgrade
|
| Free Cash Flow Growth | - | -78.58% | 108.28% | 671.84% | -94.88% | 1469.97% | Upgrade
|
| Free Cash Flow Margin | - | 2.79% | 15.46% | 9.31% | 1.23% | 33.34% | Upgrade
|
| Free Cash Flow Per Share | - | 74.82 | 349.33 | 167.72 | 21.73 | 424.29 | Upgrade
|
| Cash Interest Paid | - | 2.2 | 3.2 | 9.3 | 1.6 | - | Upgrade
|
| Cash Income Tax Paid | - | 183.6 | 139.6 | 122.8 | 135.3 | 72.6 | Upgrade
|
| Levered Free Cash Flow | - | 46.03 | 269.16 | -30.18 | 161.74 | 552.78 | Upgrade
|
| Unlevered Free Cash Flow | - | 47.4 | 271.16 | -27.74 | 166.61 | 555.21 | Upgrade
|
| Change in Working Capital | - | -119 | 182.4 | 160.5 | -160.8 | 467.5 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.