Escorts Kubota Limited (BOM:500495)
3,709.25
-32.65 (-0.87%)
At close: Dec 5, 2025
Escorts Kubota Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 106,845 | 102,439 | 98,036 | 84,287 | 72,827 | 70,144 | Upgrade
|
| Revenue Growth (YoY) | 20.74% | 4.49% | 16.31% | 15.74% | 3.82% | 20.73% | Upgrade
|
| Cost of Revenue | 75,882 | 73,329 | 70,400 | 61,809 | 50,262 | 46,856 | Upgrade
|
| Gross Profit | 30,963 | 29,110 | 27,636 | 22,478 | 22,565 | 23,288 | Upgrade
|
| Selling, General & Admin | 8,867 | 8,582 | 7,773 | 6,782 | 6,064 | 6,040 | Upgrade
|
| Other Operating Expenses | 9,079 | 8,873 | 8,548 | 7,773 | 6,400 | 5,840 | Upgrade
|
| Operating Expenses | 20,399 | 19,891 | 18,562 | 16,055 | 13,784 | 13,063 | Upgrade
|
| Operating Income | 10,564 | 9,219 | 9,074 | 6,423 | 8,780 | 10,225 | Upgrade
|
| Interest Expense | -133.2 | -252.6 | -350.3 | -79.2 | -76.4 | -67 | Upgrade
|
| Interest & Investment Income | 2,099 | 2,099 | 2,226 | 1,620 | 463.7 | 801.9 | Upgrade
|
| Earnings From Equity Investments | -7.3 | -11.1 | -5.1 | -74.8 | -293.5 | -7.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 752.7 | 38.8 | -0.2 | 119.6 | -19.7 | -20.3 | Upgrade
|
| EBT Excluding Unusual Items | 13,275 | 11,093 | 10,944 | 8,009 | 8,854 | 10,932 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,414 | 2,414 | 1,528 | 881.4 | 948 | 586.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | 19.5 | 19.5 | 92 | 21.3 | 138.5 | 37.2 | Upgrade
|
| Asset Writedown | - | - | - | -35.3 | -12.4 | -8.3 | Upgrade
|
| Other Unusual Items | 743.2 | -16.7 | - | -530.5 | - | - | Upgrade
|
| Pretax Income | 16,452 | 13,510 | 12,564 | 8,346 | 9,928 | 11,548 | Upgrade
|
| Income Tax Expense | 3,981 | 2,270 | 3,134 | 1,979 | 2,572 | 2,832 | Upgrade
|
| Earnings From Continuing Operations | 12,471 | 11,241 | 9,430 | 6,367 | 7,356 | 8,716 | Upgrade
|
| Earnings From Discontinued Operations | 11,072 | 1,409 | 1,336 | - | - | - | Upgrade
|
| Net Income to Company | 23,543 | 12,650 | 10,766 | 6,367 | 7,356 | 8,716 | Upgrade
|
| Minority Interest in Earnings | 0.7 | -0.1 | 0.3 | 1.3 | 8.6 | -1.7 | Upgrade
|
| Net Income | 23,543 | 12,649 | 10,767 | 6,368 | 7,365 | 8,715 | Upgrade
|
| Net Income to Common | 23,543 | 12,649 | 10,767 | 6,368 | 7,365 | 8,715 | Upgrade
|
| Net Income Growth | 101.77% | 17.49% | 69.08% | -13.54% | -15.49% | 84.53% | Upgrade
|
| Shares Outstanding (Basic) | 110 | 110 | 110 | 108 | 99 | 95 | Upgrade
|
| Shares Outstanding (Diluted) | 110 | 110 | 110 | 108 | 100 | 95 | Upgrade
|
| Shares Change (YoY) | 1.30% | 0.07% | 1.44% | 8.50% | 5.42% | 10.42% | Upgrade
|
| EPS (Basic) | 214.03 | 115.04 | 98.10 | 58.85 | 74.06 | 92.15 | Upgrade
|
| EPS (Diluted) | 213.97 | 114.98 | 97.93 | 58.76 | 73.73 | 91.98 | Upgrade
|
| EPS Growth | 99.18% | 17.40% | 66.66% | -20.30% | -19.84% | 67.12% | Upgrade
|
| Free Cash Flow | 9,624 | 7,801 | 5,282 | 335.6 | -1,409 | 10,129 | Upgrade
|
| Free Cash Flow Per Share | 87.46 | 70.90 | 48.04 | 3.10 | -14.10 | 106.91 | Upgrade
|
| Dividend Per Share | - | 28.000 | 18.000 | 7.000 | 7.000 | 5.000 | Upgrade
|
| Dividend Growth | - | 55.56% | 157.14% | - | 40.00% | 100.00% | Upgrade
|
| Gross Margin | 28.98% | 28.42% | 28.19% | 26.67% | 30.98% | 33.20% | Upgrade
|
| Operating Margin | 9.89% | 9.00% | 9.26% | 7.62% | 12.06% | 14.58% | Upgrade
|
| Profit Margin | 22.04% | 12.35% | 10.98% | 7.56% | 10.11% | 12.42% | Upgrade
|
| Free Cash Flow Margin | 9.01% | 7.61% | 5.39% | 0.40% | -1.93% | 14.44% | Upgrade
|
| EBITDA | 12,544 | 11,236 | 10,982 | 7,780 | 9,973 | 11,289 | Upgrade
|
| EBITDA Margin | 11.74% | 10.97% | 11.20% | 9.23% | 13.69% | 16.09% | Upgrade
|
| D&A For EBITDA | 1,980 | 2,017 | 1,908 | 1,357 | 1,193 | 1,064 | Upgrade
|
| EBIT | 10,564 | 9,219 | 9,074 | 6,423 | 8,780 | 10,225 | Upgrade
|
| EBIT Margin | 9.89% | 9.00% | 9.26% | 7.62% | 12.06% | 14.58% | Upgrade
|
| Effective Tax Rate | 24.20% | 16.80% | 24.94% | 23.72% | 25.91% | 24.52% | Upgrade
|
| Revenue as Reported | 112,172 | 107,052 | 101,954 | 87,096 | 74,565 | 71,748 | Upgrade
|
| Advertising Expenses | - | 679.2 | 627.6 | 650.3 | 580.3 | 513.9 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.