Bombay Cycle & Motor Agency Limited (BOM:501430)
India
· Delayed Price · Currency is INR 1,775.20
-55.20 (-3.02%)
At close: Apr 28, 2026
BOM:501430 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 110.36 | 103.72 | 92 | 86.3 | 58.66 | 41.74 | Upgrade
|
| Other Revenue | 21.38 | 19.96 | - | - | - | 0.07 | Upgrade
|
| Revenue | 131.74 | 123.68 | 92 | 86.3 | 58.66 | 41.81 | Upgrade
|
| Revenue Growth (YoY) | 27.66% | 34.44% | 6.60% | 47.12% | 40.30% | -50.73% | Upgrade
|
| Cost of Revenue | 57.6 | 49.21 | 46.97 | 37.02 | 24.55 | 16.87 | Upgrade
|
| Gross Profit | 74.14 | 74.47 | 45.02 | 49.28 | 34.11 | 24.94 | Upgrade
|
| Selling, General & Admin | 0 | 0 | 2.11 | 2.09 | 1.87 | 1.49 | Upgrade
|
| Other Operating Expenses | 46.44 | 37.76 | 23.6 | 25.58 | 17.53 | 12.41 | Upgrade
|
| Operating Expenses | 57.92 | 47.39 | 27.25 | 28.92 | 20.36 | 14.86 | Upgrade
|
| Operating Income | 16.22 | 27.08 | 17.78 | 20.36 | 13.75 | 10.07 | Upgrade
|
| Interest Expense | -3.8 | -3.85 | -0.61 | -0.16 | - | - | Upgrade
|
| Interest & Investment Income | - | - | 10.86 | 7.84 | 8.73 | 8.14 | Upgrade
|
| Earnings From Equity Investments | 4.65 | - | -2.79 | -4.82 | -0.46 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 3.18 | 3.18 | 0.04 | 0.05 | 0.03 | 3.02 | Upgrade
|
| EBT Excluding Unusual Items | 20.25 | 26.41 | 25.27 | 23.27 | 22.05 | 21.24 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 16.99 | 0.95 | 3.59 | 4.51 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.01 | 0.95 | - | -0.01 | Upgrade
|
| Other Unusual Items | -46.26 | -46.26 | - | - | - | - | Upgrade
|
| Pretax Income | -26.01 | -19.85 | 42.27 | 25.16 | 25.64 | 25.74 | Upgrade
|
| Income Tax Expense | 7.1 | 11.04 | 11.01 | 7.27 | 7.02 | 5.73 | Upgrade
|
| Net Income | -33.1 | -30.88 | 31.26 | 17.89 | 18.62 | 20.01 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 0 | Upgrade
|
| Net Income to Common | -33.1 | -30.88 | 31.26 | 17.89 | 18.62 | 20.01 | Upgrade
|
| Net Income Growth | - | - | 74.73% | -3.93% | -6.96% | -28.69% | Upgrade
|
| Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| EPS (Basic) | -82.76 | -77.20 | 78.14 | 44.72 | 46.55 | 50.03 | Upgrade
|
| EPS (Diluted) | -82.76 | -77.21 | 78.14 | 44.72 | 46.55 | 50.03 | Upgrade
|
| EPS Growth | - | - | 74.73% | -3.93% | -6.96% | -28.70% | Upgrade
|
| Free Cash Flow | - | 15.39 | 47.62 | 13.96 | 20.06 | 0.55 | Upgrade
|
| Free Cash Flow Per Share | - | 38.47 | 119.05 | 34.89 | 50.14 | 1.37 | Upgrade
|
| Dividend Per Share | - | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | Upgrade
|
| Gross Margin | 56.28% | 60.21% | 48.94% | 57.10% | 58.14% | 59.64% | Upgrade
|
| Operating Margin | 12.31% | 21.89% | 19.32% | 23.59% | 23.44% | 24.09% | Upgrade
|
| Profit Margin | -25.13% | -24.97% | 33.98% | 20.73% | 31.74% | 47.86% | Upgrade
|
| Free Cash Flow Margin | - | 12.44% | 51.76% | 16.17% | 34.19% | 1.31% | Upgrade
|
| EBITDA | 27.4 | 34.12 | 19.31 | 21.61 | 14.71 | 11.02 | Upgrade
|
| EBITDA Margin | 20.80% | 27.59% | 20.99% | 25.04% | 25.08% | 26.36% | Upgrade
|
| D&A For EBITDA | 11.18 | 7.04 | 1.53 | 1.25 | 0.96 | 0.95 | Upgrade
|
| EBIT | 16.22 | 27.08 | 17.78 | 20.36 | 13.75 | 10.07 | Upgrade
|
| EBIT Margin | 12.31% | 21.89% | 19.32% | 23.59% | 23.44% | 24.09% | Upgrade
|
| Effective Tax Rate | - | - | 26.06% | 28.91% | 27.39% | 22.24% | Upgrade
|
| Revenue as Reported | 131.74 | 123.68 | 120.17 | 96.36 | 71.29 | 57.76 | Upgrade
|
| Advertising Expenses | - | 0.26 | 0.15 | 0.27 | 0.12 | 0.14 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.