The Gaekwar Mills Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2020 - 2016
Other Revenue	4.16	4	3.7	12.4	7.7	2.16	Upgrade
Revenue	4.16	4	3.7	12.4	7.7	2.16	Upgrade
Revenue Growth (YoY)	1264.26%	8.11%	-70.16%	61.04%	256.48%	1.42%	Upgrade
Gross Profit	4.16	4	3.7	12.4	7.7	2.16	Upgrade
Selling, General & Admin	0.15	0.1	0.1	0.1	-	0.02	Upgrade
Other Operating Expenses	1.55	1.3	1.5	1.8	2.5	1.14	Upgrade
Operating Expenses	1.69	1.4	1.6	1.9	2.5	1.17	Upgrade
Operating Income	2.47	2.6	2.1	10.5	5.2	1	Upgrade
Interest Expense	-	-	-	-	-	-0.02	Upgrade
Interest & Investment Income	-	-	0.1	0.1	-	0.03	Upgrade
Other Non Operating Income (Expenses)	0.2	0.2	3.7	-	-	0	Upgrade
EBT Excluding Unusual Items	2.67	2.8	5.9	10.6	5.2	1.01	Upgrade
Other Unusual Items	-11.6	-47	-47.1	-47	-70.8	-20.84	Upgrade
Pretax Income	-8.93	-44.2	-41.2	-36.4	-65.6	-19.82	Upgrade
Net Income	-8.93	-44.2	-41.2	-36.4	-65.6	-19.82	Upgrade
Net Income to Common	-8.93	-44.2	-41.2	-36.4	-65.6	-19.82	Upgrade
Shares Outstanding (Basic)	2	2	2	2	2	2	Upgrade
Shares Outstanding (Diluted)	2	2	2	2	2	2	Upgrade
Shares Change (YoY)	0.08%	-	-	-	-	-	Upgrade
EPS (Basic)	-4.46	-22.10	-20.60	-18.20	-32.80	-9.91	Upgrade
EPS (Diluted)	-4.46	-22.10	-21.00	-18.20	-32.80	-9.91	Upgrade
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	Upgrade
Operating Margin	59.36%	65.00%	56.76%	84.68%	67.53%	46.06%	Upgrade
Profit Margin	-214.56%	-1105.00%	-1113.51%	-293.55%	-851.95%	-917.78%	Upgrade
EBIT	2.47	2.6	2.1	10.5	5.2	1	Upgrade
EBIT Margin	59.36%	65.00%	56.76%	84.68%	67.53%	46.06%	Upgrade
Revenue as Reported	4.26	4.1	7.5	12.5	7.7	2.19	Upgrade
Advertising Expenses	-	0.1	0.1	0.1	-	0.02	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.