Zodiac Ventures Limited (BOM:503641)
India
· Delayed Price · Currency is INR 1.980
+0.010 (0.51%)
At close: Apr 28, 2026
Zodiac Ventures Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 28.32 | 16.03 | 5.91 | 988.95 | 7.95 | 124.1 | Upgrade
|
| Other Revenue | - | - | - | 0 | - | - | Upgrade
|
| Revenue | 28.32 | 16.03 | 5.91 | 988.95 | 7.95 | 124.1 | Upgrade
|
| Revenue Growth (YoY) | 102.57% | 170.98% | -99.40% | 12339.60% | -93.59% | 5540.99% | Upgrade
|
| Cost of Revenue | -35.59 | -144.02 | -59.57 | 820.53 | -72.33 | -5.33 | Upgrade
|
| Gross Profit | 63.91 | 160.04 | 65.49 | 168.42 | 80.28 | 129.43 | Upgrade
|
| Selling, General & Admin | 5.67 | 9.42 | 6.96 | 32.92 | 19.2 | 37.98 | Upgrade
|
| Other Operating Expenses | 30.21 | 115.62 | 45.49 | 26.3 | -6.28 | 37.49 | Upgrade
|
| Operating Expenses | 36.52 | 125.61 | 52.74 | 61.52 | 15.37 | 78.71 | Upgrade
|
| Operating Income | 27.39 | 34.43 | 12.75 | 106.9 | 64.91 | 50.73 | Upgrade
|
| Interest Expense | -20.13 | -23.42 | -6.22 | -61.7 | -53.93 | -57.86 | Upgrade
|
| Interest & Investment Income | 0.39 | 0.39 | 2.41 | 1.79 | 4.11 | 9.37 | Upgrade
|
| Earnings From Equity Investments | 1.23 | 0.52 | 1.28 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 7.76 | - | -0.9 | -0.08 | -8.82 | -0.33 | Upgrade
|
| EBT Excluding Unusual Items | 16.64 | 11.91 | 9.31 | 46.91 | 6.27 | 1.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0 | -0 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -0.75 | - | - | Upgrade
|
| Pretax Income | 16.64 | 11.91 | 9.31 | 46.16 | 6.27 | 1.9 | Upgrade
|
| Income Tax Expense | 3.05 | 1.78 | 4.15 | 10.98 | 2.14 | 0.43 | Upgrade
|
| Earnings From Continuing Operations | 13.59 | 10.13 | 5.16 | 35.18 | 4.12 | 1.47 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -14.57 | -0.09 | -0.82 | Upgrade
|
| Net Income | 13.59 | 10.13 | 5.16 | 20.61 | 4.04 | 0.65 | Upgrade
|
| Net Income to Common | 13.59 | 10.13 | 5.16 | 20.61 | 4.04 | 0.65 | Upgrade
|
| Net Income Growth | 236.29% | 96.30% | -74.97% | 410.77% | 520.60% | 2142.94% | Upgrade
|
| Shares Outstanding (Basic) | 72 | 38 | 38 | 37 | 37 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 72 | 38 | 38 | 37 | 37 | 37 | Upgrade
|
| Shares Change (YoY) | 90.60% | - | 0.83% | - | - | - | Upgrade
|
| EPS (Basic) | 0.19 | 0.27 | 0.14 | 0.55 | 0.11 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.19 | 0.27 | 0.14 | 0.55 | 0.11 | 0.02 | Upgrade
|
| EPS Growth | 76.44% | 96.30% | -75.17% | 410.77% | 520.62% | 2144.40% | Upgrade
|
| Free Cash Flow | - | 32.67 | -44.01 | 725.79 | 69.13 | 24.11 | Upgrade
|
| Free Cash Flow Per Share | - | 0.87 | -1.17 | 19.46 | 1.85 | 0.65 | Upgrade
|
| Dividend Per Share | - | 0.100 | 0.250 | - | - | - | Upgrade
|
| Dividend Growth | - | -60.00% | - | - | - | - | Upgrade
|
| Gross Margin | 225.69% | 998.65% | 1107.31% | 17.03% | 1009.85% | 104.30% | Upgrade
|
| Operating Margin | 96.72% | 214.84% | 215.52% | 10.81% | 816.52% | 40.88% | Upgrade
|
| Profit Margin | 47.98% | 63.20% | 87.25% | 2.08% | 50.77% | 0.52% | Upgrade
|
| Free Cash Flow Margin | - | 203.84% | -744.22% | 73.39% | 869.59% | 19.43% | Upgrade
|
| EBITDA | 28.17 | 35.01 | 13.04 | 109.2 | 67.37 | 53.96 | Upgrade
|
| EBITDA Margin | 99.49% | 218.43% | 220.53% | 11.04% | 847.39% | 43.48% | Upgrade
|
| D&A For EBITDA | 0.78 | 0.58 | 0.3 | 2.3 | 2.45 | 3.24 | Upgrade
|
| EBIT | 27.39 | 34.43 | 12.75 | 106.9 | 64.91 | 50.73 | Upgrade
|
| EBIT Margin | 96.72% | 214.84% | 215.52% | 10.81% | 816.52% | 40.88% | Upgrade
|
| Effective Tax Rate | 18.35% | 14.96% | 44.58% | 23.79% | 34.21% | 22.68% | Upgrade
|
| Revenue as Reported | 36.47 | 16.42 | 8.33 | 993.31 | 32.24 | 126.2 | Upgrade
|
| Advertising Expenses | - | 1.08 | 0.29 | 0.33 | 0.33 | 0.04 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.