Veljan Denison Limited (BOM:505232)
India
· Delayed Price · Currency is INR 1,023.00
-23.50 (-2.25%)
At close: Apr 28, 2026
Veljan Denison Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,596 | 1,557 | 1,377 | 1,206 | 978.53 | 735.69 | Upgrade
|
| Revenue | 1,596 | 1,557 | 1,377 | 1,206 | 978.53 | 735.69 | Upgrade
|
| Revenue Growth (YoY) | 5.74% | 13.08% | 14.19% | 23.22% | 33.01% | -11.14% | Upgrade
|
| Cost of Revenue | 571.36 | 569.95 | 485.14 | 459.85 | 358.4 | 293.28 | Upgrade
|
| Gross Profit | 1,025 | 987.05 | 891.79 | 745.92 | 620.13 | 442.4 | Upgrade
|
| Selling, General & Admin | 210.01 | 198.62 | 176.04 | 134.5 | 88.88 | 74.76 | Upgrade
|
| Other Operating Expenses | 423.24 | 415.31 | 376.31 | 351.51 | 267.67 | 231.01 | Upgrade
|
| Operating Expenses | 701.74 | 678.38 | 613.18 | 542.61 | 410.4 | 353.93 | Upgrade
|
| Operating Income | 323.32 | 308.67 | 278.6 | 203.32 | 209.73 | 88.48 | Upgrade
|
| Interest Expense | -2.56 | -2.72 | -8.38 | -5.31 | -0.68 | -2.83 | Upgrade
|
| Interest & Investment Income | 26.47 | 26.47 | 24.8 | 19.52 | 19.33 | 17.31 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.57 | -1.25 | 1.48 | -1.39 | 3.71 | -0.58 | Upgrade
|
| EBT Excluding Unusual Items | 347.79 | 331.17 | 296.51 | 216.14 | 232.09 | 102.38 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.69 | -0.69 | -0.75 | -0.08 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -12.71 | Upgrade
|
| Pretax Income | 347.1 | 330.48 | 295.76 | 216.06 | 232.09 | 89.67 | Upgrade
|
| Income Tax Expense | 96.38 | 93.28 | 75.02 | 55.83 | 63.32 | 21.12 | Upgrade
|
| Net Income | 250.71 | 237.19 | 220.74 | 160.24 | 168.77 | 68.55 | Upgrade
|
| Net Income to Common | 250.71 | 237.19 | 220.74 | 160.24 | 168.77 | 68.55 | Upgrade
|
| Net Income Growth | 6.64% | 7.45% | 37.76% | -5.06% | 146.20% | -48.98% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| EPS (Basic) | 55.71 | 52.71 | 49.05 | 35.61 | 37.50 | 15.23 | Upgrade
|
| EPS (Diluted) | 55.71 | 52.71 | 49.05 | 35.61 | 37.50 | 15.23 | Upgrade
|
| EPS Growth | 6.63% | 7.45% | 37.76% | -5.06% | 146.20% | -48.98% | Upgrade
|
| Free Cash Flow | - | 89.12 | 49.94 | 46 | 40.68 | 181.97 | Upgrade
|
| Free Cash Flow Per Share | - | 19.80 | 11.10 | 10.22 | 9.04 | 40.44 | Upgrade
|
| Dividend Per Share | - | 8.500 | 8.500 | 6.500 | 6.500 | 5.000 | Upgrade
|
| Dividend Growth | - | - | 30.77% | - | 30.00% | - | Upgrade
|
| Gross Margin | 64.21% | 63.40% | 64.77% | 61.86% | 63.37% | 60.14% | Upgrade
|
| Operating Margin | 20.25% | 19.82% | 20.23% | 16.86% | 21.43% | 12.03% | Upgrade
|
| Profit Margin | 15.71% | 15.23% | 16.03% | 13.29% | 17.25% | 9.32% | Upgrade
|
| Free Cash Flow Margin | - | 5.72% | 3.63% | 3.82% | 4.16% | 24.73% | Upgrade
|
| EBITDA | 386.75 | 368.73 | 334.18 | 257.03 | 256.66 | 134.3 | Upgrade
|
| EBITDA Margin | 24.23% | 23.68% | 24.27% | 21.32% | 26.23% | 18.25% | Upgrade
|
| D&A For EBITDA | 63.43 | 60.06 | 55.57 | 53.71 | 46.92 | 45.83 | Upgrade
|
| EBIT | 323.32 | 308.67 | 278.6 | 203.32 | 209.73 | 88.48 | Upgrade
|
| EBIT Margin | 20.25% | 19.82% | 20.23% | 16.86% | 21.43% | 12.03% | Upgrade
|
| Effective Tax Rate | 27.77% | 28.23% | 25.36% | 25.84% | 27.28% | 23.55% | Upgrade
|
| Revenue as Reported | 1,627 | 1,586 | 1,405 | 1,226 | 1,003 | 753.8 | Upgrade
|
| Advertising Expenses | - | 6.61 | 0.14 | 0.25 | 0.27 | 0.11 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.