Modern Shares and Stockbrokers Limited (BOM:509760)
India
· Delayed Price · Currency is INR 32.38
-3.55 (-9.88%)
At close: Apr 29, 2026
BOM:509760 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 7.8 | 7.63 | 6.42 | 5.74 | 5.29 | 6.74 | Upgrade
|
| Total Interest Expense | -0 | 0.03 | 0.07 | 0.13 | 0.03 | 0.07 | Upgrade
|
| Net Interest Income | 7.81 | 7.6 | 6.36 | 5.61 | 5.26 | 6.66 | Upgrade
|
| Brokerage Commission | 27.41 | 27.97 | 24.69 | 21.99 | 24.48 | 16.98 | Upgrade
|
| Trading & Principal Transactions | 1.15 | 1.46 | 2.84 | 1.96 | 2.79 | 2.15 | Upgrade
|
| Other Revenue | - | - | - | - | - | 0 | Upgrade
|
| Revenue | 36.37 | 37.03 | 33.88 | 29.55 | 32.53 | 25.8 | Upgrade
|
| Revenue Growth (YoY) | -5.83% | 9.28% | 14.64% | -9.16% | 26.11% | 13.56% | Upgrade
|
| Salaries & Employee Benefits | 16.8 | 16.14 | 13.66 | 13.88 | 14.75 | 13.57 | Upgrade
|
| Cost of Services Provided | 0.61 | 2.02 | 1.81 | 2.46 | 1.21 | 0.77 | Upgrade
|
| Other Operating Expenses | 14.4 | 14.5 | 12.66 | 10.65 | 12.69 | 10.75 | Upgrade
|
| Total Operating Expenses | 32.19 | 33 | 28.44 | 27.26 | 28.86 | 25.47 | Upgrade
|
| Operating Income | 4.18 | 4.02 | 5.44 | 2.3 | 3.68 | 0.33 | Upgrade
|
| EBT Excluding Unusual Items | 4.18 | 4.02 | 5.44 | 2.3 | 3.68 | 0.33 | Upgrade
|
| Pretax Income | 4.18 | 4.02 | 5.44 | 2.3 | 3.74 | 0.33 | Upgrade
|
| Income Tax Expense | 2.06 | 1.81 | 1.47 | 0.47 | 0.92 | 0 | Upgrade
|
| Net Income | 2.12 | 2.21 | 3.97 | 1.83 | 2.82 | 0.33 | Upgrade
|
| Net Income to Common | 2.12 | 2.21 | 3.97 | 1.83 | 2.82 | 0.33 | Upgrade
|
| Net Income Growth | -42.05% | -44.29% | 116.66% | -35.07% | 762.38% | - | Upgrade
|
| Shares Outstanding (Basic) | 4 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| EPS (Basic) | 0.58 | 0.75 | 1.35 | 0.62 | 0.96 | 0.11 | Upgrade
|
| EPS (Diluted) | 0.58 | 0.75 | 1.35 | 0.62 | 0.96 | 0.11 | Upgrade
|
| EPS Growth | -51.72% | -44.29% | 116.66% | -35.07% | 762.39% | - | Upgrade
|
| Free Cash Flow | - | 1.91 | -4.73 | 18.47 | -24.62 | -32.82 | Upgrade
|
| Free Cash Flow Per Share | - | 0.65 | -1.61 | 6.30 | -8.40 | -11.20 | Upgrade
|
| Operating Margin | 11.49% | 10.87% | 16.05% | 7.77% | 11.30% | 1.27% | Upgrade
|
| Profit Margin | 5.82% | 5.97% | 11.71% | 6.19% | 8.67% | 1.27% | Upgrade
|
| Free Cash Flow Margin | - | 5.15% | -13.95% | 62.49% | -75.69% | -127.21% | Upgrade
|
| Effective Tax Rate | 49.31% | 45.08% | 27.05% | 20.25% | 24.56% | 0.61% | Upgrade
|
| Revenue as Reported | 36.37 | 37.05 | 33.95 | 29.68 | 32.62 | 25.87 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.