Thacker and Company Limited (BOM:509945)
India
· Delayed Price · Currency is INR 1,085.00
-15.00 (-1.36%)
At close: Apr 28, 2026
Thacker and Company Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 29.8 | 30.66 | 22.42 | 29.24 | 53.88 | 53.27 | Upgrade
|
| Other Revenue | 22.39 | 20.21 | 16.33 | 13.79 | 14.39 | 1.19 | Upgrade
|
| Revenue | 52.2 | 50.87 | 38.75 | 43.04 | 68.27 | 54.46 | Upgrade
|
| Revenue Growth (YoY) | 27.00% | 31.30% | -9.98% | -36.96% | 25.35% | -3.03% | Upgrade
|
| Cost of Revenue | 0.07 | 0.26 | 0.05 | 5.43 | 21.08 | 17.67 | Upgrade
|
| Gross Profit | 52.13 | 50.62 | 38.7 | 37.61 | 47.19 | 36.8 | Upgrade
|
| Selling, General & Admin | 13.92 | 14.2 | 15.43 | 16.92 | 19.86 | 22.82 | Upgrade
|
| Other Operating Expenses | 5.08 | 4.97 | 3.99 | -0.81 | 7.87 | 10.33 | Upgrade
|
| Operating Expenses | 18.54 | 19.69 | 19.98 | 16.8 | 28.24 | 34.22 | Upgrade
|
| Operating Income | 33.59 | 30.93 | 18.72 | 20.81 | 18.95 | 2.57 | Upgrade
|
| Interest Expense | -0.12 | -0.11 | -0.12 | -0.13 | -0.04 | -0.21 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.01 | - | - | 0.14 | 1.57 | Upgrade
|
| Earnings From Equity Investments | 168.65 | 173.95 | 161.87 | 96.9 | 64.38 | 50.65 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 0 | -0.17 | -0.11 | Upgrade
|
| Other Non Operating Income (Expenses) | 12.35 | 12.35 | 13.64 | 15.07 | 16.61 | 18.34 | Upgrade
|
| EBT Excluding Unusual Items | 214.48 | 217.13 | 194.12 | 132.66 | 99.86 | 72.81 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.06 | - | -0 | Upgrade
|
| Pretax Income | 214.48 | 217.13 | 194.12 | 132.72 | 99.86 | 72.81 | Upgrade
|
| Income Tax Expense | 7.97 | 7.84 | 13.28 | 7.63 | 6.21 | 5.22 | Upgrade
|
| Net Income | 206.51 | 209.29 | 180.84 | 125.09 | 93.65 | 67.59 | Upgrade
|
| Net Income to Common | 206.51 | 209.29 | 180.84 | 125.09 | 93.65 | 67.59 | Upgrade
|
| Net Income Growth | -2.58% | 15.73% | 44.57% | 33.57% | 38.55% | -7.98% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 189.81 | 192.37 | 166.22 | 114.98 | 86.08 | 62.13 | Upgrade
|
| EPS (Diluted) | 189.81 | 192.37 | 166.22 | 114.98 | 86.08 | 62.13 | Upgrade
|
| EPS Growth | -2.59% | 15.73% | 44.57% | 33.57% | 38.55% | -7.98% | Upgrade
|
| Free Cash Flow | - | -21.74 | -34.19 | -44.21 | -15.39 | 0.05 | Upgrade
|
| Free Cash Flow Per Share | - | -19.98 | -31.43 | -40.63 | -14.15 | 0.04 | Upgrade
|
| Gross Margin | 99.87% | 99.50% | 99.88% | 87.38% | 69.12% | 67.56% | Upgrade
|
| Operating Margin | 64.34% | 60.79% | 48.32% | 48.36% | 27.75% | 4.73% | Upgrade
|
| Profit Margin | 395.65% | 411.40% | 466.74% | 290.64% | 137.18% | 124.11% | Upgrade
|
| Free Cash Flow Margin | - | -42.74% | -88.24% | -102.71% | -22.55% | 0.09% | Upgrade
|
| EBITDA | 45.26 | 43.61 | 32.77 | 36.44 | 36.41 | 22.35 | Upgrade
|
| EBITDA Margin | 86.71% | 85.73% | 84.57% | 84.66% | 53.33% | 41.04% | Upgrade
|
| D&A For EBITDA | 11.67 | 12.69 | 14.04 | 15.63 | 17.46 | 19.78 | Upgrade
|
| EBIT | 33.59 | 30.93 | 18.72 | 20.81 | 18.95 | 2.57 | Upgrade
|
| EBIT Margin | 64.34% | 60.79% | 48.32% | 48.36% | 27.75% | 4.73% | Upgrade
|
| Effective Tax Rate | 3.72% | 3.61% | 6.84% | 5.75% | 6.22% | 7.17% | Upgrade
|
| Revenue as Reported | 64.56 | 63.23 | 52.72 | 63.47 | 85.7 | 74.49 | Upgrade
|
| Advertising Expenses | - | 0.32 | 0.34 | 0.35 | 0.37 | 0.48 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.