Mrugesh Trading Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2020	FY 2019	FY 2016	2015 - 2011
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '20 Mar 31, 2020	Mar '19 Mar 31, 2019	Mar '16 Mar 31, 2016	2015 - 2011
Net Income	-	3.46	-0.17	-1.16	-0.56	-0.53	Upgrade
Change in Accounts Receivable	-	-68.72	0.17	-	-	-	Upgrade
Change in Accounts Payable	-	0.28	-	0.02	-0	0.11	Upgrade
Change in Other Net Operating Assets	-	0.79	-0	0.25	0.11	0.02	Upgrade
Other Operating Activities	-	0.02	-	0.02	-0.01	0.03	Upgrade
Operating Cash Flow	-	-178.54	-	-0.88	-0.44	-0.36	Upgrade
Capital Expenditures	-	-0.09	-	-	-	-	Upgrade
Investment in Securities	-	-	-	-	0.72	-	Upgrade
Investing Cash Flow	-	-0.09	-	-	0.72	-	Upgrade
Short-Term Debt Issued	-	-	-	-	-	0.36	Upgrade
Long-Term Debt Issued	-	-	-	0.9	-	-	Upgrade
Total Debt Issued	-	-	-	0.9	-	0.36	Upgrade
Short-Term Debt Repaid	-	-1.04	-	-	-	-	Upgrade
Long-Term Debt Repaid	-	-	-	-	-1.17	-	Upgrade
Total Debt Repaid	-	-1.04	-	-	-1.17	-	Upgrade
Net Debt Issued (Repaid)	-	-1.04	-	0.9	-1.17	0.36	Upgrade
Issuance of Common Stock	-	180	-	-	-	-	Upgrade
Other Financing Activities	-	-0.03	-	-	0.85	-	Upgrade
Financing Cash Flow	-	178.93	-	0.9	-0.32	0.36	Upgrade
Net Cash Flow	-	0.31	-	0.02	-0.03	-0	Upgrade
Free Cash Flow	-	-178.62	-	-0.88	-0.44	-0.36	Upgrade
Free Cash Flow Margin	-	-88.24%	-	-	-	-	Upgrade
Free Cash Flow Per Share	-	-72.77	-	-0.36	-0.18	-0.15	Upgrade
Cash Interest Paid	-	0.03	-	-	-	-	Upgrade
Cash Income Tax Paid	-	0.6	-	-0.02	0.01	-0.03	Upgrade

Source: S&P Capital IQ. Capital Markets template. Financial Sources.