Media Matrix Worldwide Limited (BOM:512267)
India
· Delayed Price · Currency is INR 10.27
+0.02 (0.20%)
At close: Apr 29, 2026
Media Matrix Worldwide Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 12,281 | 18,870 | 14,153 | 9,285 | 5,815 | 11,109 | Upgrade
|
| Revenue Growth (YoY) | -35.21% | 33.33% | 52.43% | 59.66% | -47.65% | 13.25% | Upgrade
|
| Cost of Revenue | 11,611 | 18,193 | 13,602 | 8,854 | 5,538 | 10,757 | Upgrade
|
| Gross Profit | 670.06 | 677.62 | 551.27 | 430.52 | 277.06 | 352.14 | Upgrade
|
| Selling, General & Admin | 112.67 | 94.59 | 80.27 | 120.1 | 57.4 | 43.17 | Upgrade
|
| Other Operating Expenses | 350.86 | 392.04 | 311.76 | 195.52 | 186.54 | 189.82 | Upgrade
|
| Operating Expenses | 471.26 | 495.16 | 416.61 | 331.44 | 261.38 | 251.18 | Upgrade
|
| Operating Income | 198.8 | 182.46 | 134.66 | 99.09 | 15.68 | 100.95 | Upgrade
|
| Interest Expense | -119.11 | -111.71 | -64.11 | -54.41 | -28.8 | -13.67 | Upgrade
|
| Interest & Investment Income | 12.09 | 12.09 | 23.14 | 9.53 | 63.5 | 37.84 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.02 | 0.02 | 0.16 | -0.67 | -0.31 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -2.55 | -5.65 | -2.77 | -7.29 | -5.71 | -0.36 | Upgrade
|
| EBT Excluding Unusual Items | 89.24 | 77.2 | 91.08 | 46.25 | 44.36 | 124.77 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.05 | 0.05 | 0.05 | 0.11 | 0.14 | -2.99 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.02 | -0.02 | - | -0.03 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 0.1 | - | 0.21 | Upgrade
|
| Pretax Income | 89.27 | 77.23 | 91.13 | 46.43 | 44.5 | 121.98 | Upgrade
|
| Income Tax Expense | 34.74 | 32.74 | 20.72 | 22.81 | 20.38 | 82.7 | Upgrade
|
| Earnings From Continuing Operations | 54.53 | 44.5 | 70.41 | 23.61 | 24.13 | 39.28 | Upgrade
|
| Minority Interest in Earnings | -12.04 | -9.53 | -20.3 | -10.03 | -11.97 | -18.67 | Upgrade
|
| Net Income | 42.49 | 34.97 | 50.11 | 13.59 | 12.15 | 20.62 | Upgrade
|
| Net Income to Common | 42.49 | 34.97 | 50.11 | 13.59 | 12.15 | 20.62 | Upgrade
|
| Net Income Growth | -21.16% | -30.21% | 268.73% | 11.82% | -41.05% | -57.19% | Upgrade
|
| Shares Outstanding (Basic) | 1,131 | 1,133 | 1,133 | 1,133 | 1,133 | 1,133 | Upgrade
|
| Shares Outstanding (Diluted) | 1,131 | 1,133 | 1,133 | 1,133 | 1,133 | 1,133 | Upgrade
|
| EPS (Basic) | 0.04 | 0.03 | 0.04 | 0.01 | 0.01 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.03 | 0.04 | 0.01 | 0.01 | 0.02 | Upgrade
|
| EPS Growth | -20.92% | -30.16% | 268.45% | 12.11% | -41.21% | -57.19% | Upgrade
|
| Free Cash Flow | - | -261.25 | 279.58 | -594.18 | -1,704 | -1,371 | Upgrade
|
| Free Cash Flow Per Share | - | -0.23 | 0.25 | -0.53 | -1.50 | -1.21 | Upgrade
|
| Gross Margin | 5.46% | 3.59% | 3.90% | 4.64% | 4.76% | 3.17% | Upgrade
|
| Operating Margin | 1.62% | 0.97% | 0.95% | 1.07% | 0.27% | 0.91% | Upgrade
|
| Profit Margin | 0.35% | 0.18% | 0.35% | 0.15% | 0.21% | 0.19% | Upgrade
|
| Free Cash Flow Margin | - | -1.38% | 1.98% | -6.40% | -29.30% | -12.34% | Upgrade
|
| EBITDA | 205.42 | 188.63 | 140.23 | 102.92 | 19.49 | 104.49 | Upgrade
|
| EBITDA Margin | 1.67% | 1.00% | 0.99% | 1.11% | 0.34% | 0.94% | Upgrade
|
| D&A For EBITDA | 6.62 | 6.17 | 5.57 | 3.83 | 3.81 | 3.54 | Upgrade
|
| EBIT | 198.8 | 182.46 | 134.66 | 99.09 | 15.68 | 100.95 | Upgrade
|
| EBIT Margin | 1.62% | 0.97% | 0.95% | 1.07% | 0.27% | 0.91% | Upgrade
|
| Effective Tax Rate | 38.91% | 42.39% | 22.73% | 49.14% | 45.78% | 67.80% | Upgrade
|
| Revenue as Reported | 12,318 | 18,905 | 14,198 | 9,484 | 5,881 | 11,151 | Upgrade
|
| Advertising Expenses | - | 0.24 | 0.39 | 0.85 | 1.96 | 0.93 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.