Krishanveer Forge Limited (BOM:513369)
129.90
+2.25 (1.76%)
At close: Apr 28, 2026
Krishanveer Forge Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 847.8 | 827.97 | 836.18 | 809.09 | 672.23 | 404.43 | Upgrade
|
| Other Revenue | 2.61 | - | - | 3.24 | 8.3 | 0.05 | Upgrade
|
| Revenue | 850.41 | 827.97 | 836.18 | 812.32 | 680.53 | 404.48 | Upgrade
|
| Revenue Growth (YoY) | -2.10% | -0.98% | 2.94% | 19.37% | 68.25% | -20.50% | Upgrade
|
| Cost of Revenue | 658.89 | 670.04 | 692.68 | - | 543.49 | 285.87 | Upgrade
|
| Gross Profit | 191.52 | 157.92 | 143.5 | 812.32 | 137.04 | 118.61 | Upgrade
|
| Selling, General & Admin | 73.94 | 74.2 | 72.27 | - | 60.03 | 54.61 | Upgrade
|
| Other Operating Expenses | 9.83 | -0.2 | 1.76 | 767.18 | 2.68 | -0.95 | Upgrade
|
| Operating Expenses | 100.26 | 90.13 | 89.49 | 783.38 | 77.97 | 69.25 | Upgrade
|
| Operating Income | 91.27 | 67.79 | 54.01 | 28.94 | 59.07 | 49.36 | Upgrade
|
| Interest Expense | - | -0.02 | -3.01 | -7.11 | -4.1 | -4.52 | Upgrade
|
| Interest & Investment Income | 2.54 | 1.21 | 0.93 | 0.83 | 0.77 | 0.76 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.76 | 1.76 | 2.79 | -2.25 | -2.12 | -1.7 | Upgrade
|
| EBT Excluding Unusual Items | 95.56 | 70.74 | 54.72 | 20.41 | 53.62 | 43.9 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5.11 | 5.11 | - | - | - | - | Upgrade
|
| Other Unusual Items | -7.47 | - | - | - | - | - | Upgrade
|
| Pretax Income | 93.2 | 75.85 | 54.72 | 20.41 | 53.62 | 43.9 | Upgrade
|
| Income Tax Expense | 22.5 | 19.48 | 14.83 | 3.97 | 16.06 | 8.09 | Upgrade
|
| Net Income | 70.71 | 56.37 | 39.9 | 16.45 | 37.56 | 35.81 | Upgrade
|
| Net Income to Common | 70.71 | 56.37 | 39.9 | 16.45 | 37.56 | 35.81 | Upgrade
|
| Net Income Growth | 35.11% | 41.29% | 142.62% | -56.22% | 4.89% | -21.65% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| EPS (Basic) | 6.46 | 5.15 | 3.65 | 1.50 | 3.43 | 3.27 | Upgrade
|
| EPS (Diluted) | 6.46 | 5.15 | 3.65 | 1.50 | 3.43 | 3.27 | Upgrade
|
| EPS Growth | 35.03% | 41.21% | 143.15% | -56.27% | 4.89% | -21.74% | Upgrade
|
| Free Cash Flow | - | 44.22 | -2.85 | 65.23 | -78.42 | 54.33 | Upgrade
|
| Free Cash Flow Per Share | - | 4.04 | -0.26 | 5.96 | -7.17 | 4.97 | Upgrade
|
| Dividend Per Share | - | 2.500 | 2.000 | - | - | - | Upgrade
|
| Dividend Growth | - | 25.00% | - | - | - | - | Upgrade
|
| Gross Margin | 22.52% | 19.07% | 17.16% | 100.00% | 20.14% | 29.32% | Upgrade
|
| Operating Margin | 10.73% | 8.19% | 6.46% | 3.56% | 8.68% | 12.20% | Upgrade
|
| Profit Margin | 8.31% | 6.81% | 4.77% | 2.02% | 5.52% | 8.85% | Upgrade
|
| Free Cash Flow Margin | - | 5.34% | -0.34% | 8.03% | -11.52% | 13.43% | Upgrade
|
| EBITDA | 107.9 | 83.93 | 69.48 | 45.14 | 74.31 | 64.86 | Upgrade
|
| EBITDA Margin | 12.69% | 10.14% | 8.31% | 5.56% | 10.92% | 16.04% | Upgrade
|
| D&A For EBITDA | 16.64 | 16.14 | 15.47 | 16.19 | 15.23 | 15.5 | Upgrade
|
| EBIT | 91.27 | 67.79 | 54.01 | 28.94 | 59.07 | 49.36 | Upgrade
|
| EBIT Margin | 10.73% | 8.19% | 6.46% | 3.56% | 8.68% | 12.20% | Upgrade
|
| Effective Tax Rate | 24.14% | 25.68% | 27.09% | 19.43% | 29.95% | 18.43% | Upgrade
|
| Revenue as Reported | 860.01 | 837.57 | 842.55 | 815.16 | 681.3 | 406.18 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.