Smiths & Founders (India) Limited (BOM:513418)
India
· Delayed Price · Currency is INR 5.00
-0.07 (-1.38%)
At close: Apr 28, 2026
Smiths & Founders (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 136.98 | 132.15 | 116.62 | 104.62 | 110.31 | 88.2 | Upgrade
|
| Revenue | 136.98 | 132.15 | 116.62 | 104.62 | 110.31 | 88.2 | Upgrade
|
| Revenue Growth (YoY) | 4.65% | 13.32% | 11.47% | -5.16% | 25.08% | 9.10% | Upgrade
|
| Cost of Revenue | 82.84 | 80.77 | 72.86 | 63.79 | 61.44 | 51.75 | Upgrade
|
| Gross Profit | 54.14 | 51.39 | 43.76 | 40.83 | 48.87 | 36.44 | Upgrade
|
| Selling, General & Admin | 37.98 | 34.16 | 33.49 | 32.98 | 31.23 | 27.36 | Upgrade
|
| Other Operating Expenses | -0.13 | -0.62 | -0.62 | -0.03 | -0.22 | -0.16 | Upgrade
|
| Operating Expenses | 40.46 | 36.06 | 35.31 | 35.37 | 33.45 | 29.68 | Upgrade
|
| Operating Income | 13.68 | 15.32 | 8.45 | 5.46 | 15.43 | 6.76 | Upgrade
|
| Interest Expense | -0.11 | -1.25 | -2.49 | -2.73 | -3.16 | -4.18 | Upgrade
|
| Interest & Investment Income | 0.13 | 0.13 | 0.09 | 0.1 | 0.09 | 0.12 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.01 | -0.01 | -0 | 0.02 | 0.04 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.04 | -0.04 | -0.06 | -0.42 | -0.16 | - | Upgrade
|
| EBT Excluding Unusual Items | 13.65 | 14.15 | 5.99 | 2.43 | 12.23 | 2.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.35 | - | 2.25 | 4.12 | Upgrade
|
| Pretax Income | 13.65 | 14.15 | 6.34 | 2.43 | 14.49 | 6.82 | Upgrade
|
| Income Tax Expense | 6.22 | 3.68 | - | - | - | - | Upgrade
|
| Net Income | 7.43 | 10.47 | 6.34 | 2.43 | 14.49 | 6.82 | Upgrade
|
| Net Income to Common | 7.43 | 10.47 | 6.34 | 2.43 | 14.49 | 6.82 | Upgrade
|
| Net Income Growth | -43.41% | 65.07% | 161.06% | -83.23% | 112.57% | - | Upgrade
|
| Shares Outstanding (Basic) | 114 | 105 | 106 | 102 | 102 | 102 | Upgrade
|
| Shares Outstanding (Diluted) | 114 | 105 | 106 | 102 | 102 | 102 | Upgrade
|
| Shares Change (YoY) | 10.54% | -0.96% | 3.63% | - | - | - | Upgrade
|
| EPS (Basic) | 0.07 | 0.10 | 0.06 | 0.02 | 0.14 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.10 | 0.06 | 0.02 | 0.14 | 0.07 | Upgrade
|
| EPS Growth | -48.80% | 66.67% | 151.91% | -83.23% | 112.57% | - | Upgrade
|
| Free Cash Flow | - | 17.81 | 7.74 | 1.61 | 20.79 | -0.84 | Upgrade
|
| Free Cash Flow Per Share | - | 0.17 | 0.07 | 0.02 | 0.20 | -0.01 | Upgrade
|
| Gross Margin | 39.52% | 38.88% | 37.52% | 39.03% | 44.30% | 41.32% | Upgrade
|
| Operating Margin | 9.98% | 11.59% | 7.25% | 5.22% | 13.98% | 7.67% | Upgrade
|
| Profit Margin | 5.43% | 7.92% | 5.44% | 2.32% | 13.13% | 7.73% | Upgrade
|
| Free Cash Flow Margin | - | 13.48% | 6.64% | 1.54% | 18.84% | -0.95% | Upgrade
|
| EBITDA | 16.07 | 17.73 | 10.89 | 7.88 | 17.74 | 9.12 | Upgrade
|
| EBITDA Margin | 11.73% | 13.42% | 9.34% | 7.53% | 16.09% | 10.34% | Upgrade
|
| D&A For EBITDA | 2.39 | 2.41 | 2.44 | 2.42 | 2.32 | 2.36 | Upgrade
|
| EBIT | 13.68 | 15.32 | 8.45 | 5.46 | 15.43 | 6.76 | Upgrade
|
| EBIT Margin | 9.98% | 11.59% | 7.25% | 5.22% | 13.98% | 7.67% | Upgrade
|
| Effective Tax Rate | 45.55% | 26.02% | - | - | - | - | Upgrade
|
| Revenue as Reported | 137.22 | 132.9 | 117.68 | 104.77 | 113.02 | 92.59 | Upgrade
|
| Advertising Expenses | - | 0.1 | 0.07 | 0.04 | 0.05 | 0.05 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.