Southern Magnesium and Chemicals Limited (BOM:513498)
India
· Delayed Price · Currency is INR 89.10
-2.73 (-2.97%)
At close: Apr 28, 2026
BOM:513498 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 32.68 | 124.35 | 94.67 | 85.7 | 23.38 | 20.12 | Upgrade
|
| Other Revenue | 0.01 | 0.01 | 0.01 | - | - | - | Upgrade
|
| Revenue | 32.69 | 124.36 | 94.68 | 85.7 | 23.38 | 20.12 | Upgrade
|
| Revenue Growth (YoY) | -77.09% | 31.34% | 10.49% | 266.60% | 16.16% | 26.91% | Upgrade
|
| Cost of Revenue | 23.24 | 65.37 | 37.26 | 23.33 | 8 | 10.16 | Upgrade
|
| Gross Profit | 9.45 | 59 | 57.43 | 62.37 | 15.37 | 9.97 | Upgrade
|
| Selling, General & Admin | 8.97 | 13.24 | 9.35 | 7.84 | 7.04 | 7.19 | Upgrade
|
| Other Operating Expenses | 2.23 | 6.63 | 5.49 | 5.97 | 2.13 | 2.35 | Upgrade
|
| Operating Expenses | 11.66 | 20.48 | 15.39 | 14.3 | 10.13 | 10.51 | Upgrade
|
| Operating Income | -2.21 | 38.52 | 42.04 | 48.07 | 5.24 | -0.54 | Upgrade
|
| Interest Expense | -3.66 | -1.47 | -0.99 | -0.11 | -0.6 | -0.88 | Upgrade
|
| Interest & Investment Income | 5.4 | 5.4 | 2.68 | 0.88 | 0.4 | 0.24 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.28 | 0.28 | 0.26 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.16 | - | 0.48 | - | - | 0.02 | Upgrade
|
| EBT Excluding Unusual Items | -0.03 | 42.73 | 44.47 | 48.84 | 5.05 | -1.17 | Upgrade
|
| Pretax Income | -0.03 | 42.73 | 44.47 | 48.84 | 5.05 | -1.17 | Upgrade
|
| Income Tax Expense | -0.02 | 10.75 | 11.17 | 13.54 | 1.04 | -0.24 | Upgrade
|
| Net Income | -0.02 | 31.98 | 33.3 | 35.3 | 4 | -0.92 | Upgrade
|
| Net Income to Common | -0.02 | 31.98 | 33.3 | 35.3 | 4 | -0.92 | Upgrade
|
| Net Income Growth | - | -3.98% | -5.65% | 781.57% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| EPS (Basic) | -0.01 | 10.66 | 11.10 | 11.77 | 1.33 | -0.31 | Upgrade
|
| EPS (Diluted) | -0.01 | 10.66 | 11.10 | 11.77 | 1.33 | -0.31 | Upgrade
|
| EPS Growth | - | -3.97% | -5.66% | 784.66% | - | - | Upgrade
|
| Free Cash Flow | - | 47.3 | -31.2 | 17.25 | 3.9 | 1.43 | Upgrade
|
| Free Cash Flow Per Share | - | 15.77 | -10.40 | 5.75 | 1.30 | 0.48 | Upgrade
|
| Gross Margin | 28.91% | 47.44% | 60.65% | 72.78% | 65.76% | 49.52% | Upgrade
|
| Operating Margin | -6.77% | 30.97% | 44.40% | 56.10% | 22.42% | -2.68% | Upgrade
|
| Profit Margin | -0.05% | 25.71% | 35.17% | 41.19% | 17.13% | -4.59% | Upgrade
|
| Free Cash Flow Margin | - | 38.04% | -32.95% | 20.13% | 16.70% | 7.11% | Upgrade
|
| EBITDA | -1.55 | 39.13 | 42.58 | 48.57 | 6.2 | 0.43 | Upgrade
|
| EBITDA Margin | -4.74% | 31.46% | 44.98% | 56.67% | 26.53% | 2.12% | Upgrade
|
| D&A For EBITDA | 0.66 | 0.61 | 0.54 | 0.49 | 0.96 | 0.97 | Upgrade
|
| EBIT | -2.21 | 38.52 | 42.04 | 48.07 | 5.24 | -0.54 | Upgrade
|
| EBIT Margin | -6.77% | 30.97% | 44.40% | 56.10% | 22.42% | -2.68% | Upgrade
|
| Effective Tax Rate | - | 25.16% | 25.12% | 27.72% | 20.65% | - | Upgrade
|
| Revenue as Reported | 38.53 | 130.04 | 98.11 | 86.57 | 23.78 | 20.38 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.