Dynavision Limited (BOM:517238)
India
· Delayed Price · Currency is INR 183.85
+3.85 (2.14%)
At close: Apr 28, 2026
Dynavision Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Rental Revenue | 134.96 | 131.74 | 103.39 | 77.09 | 75.07 | 61.09 | Upgrade
|
| Total Revenue | 134.96 | 131.74 | 103.39 | 77.09 | 75.07 | 61.09 | Upgrade
|
| Revenue Growth (YoY | 2.57% | 27.42% | 34.12% | 2.70% | 22.88% | -5.69% | Upgrade
|
| Property Expenses | - | - | - | 0.83 | 0.97 | 0.8 | Upgrade
|
| Selling, General & Administrative | 1.58 | 1.58 | 1.35 | 1.21 | 1.19 | 1.46 | Upgrade
|
| Depreciation & Amortization | 22.51 | 22.09 | 6.66 | 1.27 | 1.27 | 0.49 | Upgrade
|
| Other Operating Expenses | 31.65 | 27.02 | 18.76 | 14.33 | 14.86 | 9.14 | Upgrade
|
| Total Operating Expenses | 55.73 | 50.69 | 26.77 | 17.63 | 18.3 | 11.9 | Upgrade
|
| Operating Income | 79.22 | 81.05 | 76.62 | 59.46 | 56.77 | 49.19 | Upgrade
|
| Interest Expense | -24.22 | -26.91 | -13.79 | -3.8 | -3.46 | -3.14 | Upgrade
|
| Interest & Investment Income | 15.99 | 15.99 | 16.16 | 9.5 | 11.39 | 9.06 | Upgrade
|
| Other Non-Operating Income | 2.93 | - | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 73.92 | 70.13 | 78.99 | 65.16 | 64.7 | 55.11 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.17 | 3.17 | 3.87 | -0.33 | 1 | 3.75 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.06 | -0.06 | - | - | - | - | Upgrade
|
| Pretax Income | 77.04 | 73.24 | 82.86 | 64.83 | 65.7 | 58.85 | Upgrade
|
| Income Tax Expense | 27.39 | 24.25 | 18.3 | 15.4 | 15 | 13.1 | Upgrade
|
| Earnings From Continuing Operations | 49.65 | 48.99 | 64.56 | 49.43 | 50.7 | 45.75 | Upgrade
|
| Minority Interest in Earnings | 0.21 | 0.37 | 0.64 | - | - | - | Upgrade
|
| Net Income | 49.85 | 49.35 | 65.2 | 49.43 | 50.7 | 45.75 | Upgrade
|
| Net Income to Common | 49.85 | 49.35 | 65.2 | 49.43 | 50.7 | 45.75 | Upgrade
|
| Net Income Growth | -10.14% | -24.31% | 31.92% | -2.51% | 10.81% | -1.55% | Upgrade
|
| Basic Shares Outstanding | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Diluted Shares Outstanding | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| EPS (Basic) | 12.98 | 12.85 | 16.98 | 12.87 | 13.20 | 11.91 | Upgrade
|
| EPS (Diluted) | 12.98 | 12.85 | 16.98 | 12.87 | 13.20 | 11.91 | Upgrade
|
| EPS Growth | -10.17% | -24.32% | 31.93% | -2.50% | 10.83% | -1.57% | Upgrade
|
| Operating Margin | 58.70% | 61.52% | 74.11% | 77.13% | 75.63% | 80.53% | Upgrade
|
| Profit Margin | 36.94% | 37.46% | 63.06% | 64.12% | 67.54% | 74.90% | Upgrade
|
| EBITDA | 112.88 | 103.13 | 83.27 | 60.72 | 58.04 | 49.69 | Upgrade
|
| EBITDA Margin | 83.64% | 78.29% | 80.54% | 78.77% | 77.32% | 81.33% | Upgrade
|
| D&A For Ebitda | 33.66 | 22.08 | 6.65 | 1.27 | 1.27 | 0.49 | Upgrade
|
| EBIT | 79.22 | 81.05 | 76.62 | 59.46 | 56.77 | 49.19 | Upgrade
|
| EBIT Margin | 58.70% | 61.52% | 74.11% | 77.13% | 75.63% | 80.53% | Upgrade
|
| Effective Tax Rate | 35.55% | 33.11% | 22.09% | 23.76% | 22.83% | 22.26% | Upgrade
|
| Revenue as Reported | 157.04 | 150.9 | 123.42 | 86.59 | 87.45 | 73.89 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.