Narmada Macplast Drip Irrigation Systems Ltd. (BOM:517431)
India
· Delayed Price · Currency is INR 22.70
-0.10 (-0.44%)
At close: Apr 28, 2026
BOM:517431 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 120.44 | 69.84 | 18.13 | 100.22 | 124.61 | 36.72 | Upgrade
|
| Revenue Growth (YoY) | 148.25% | 285.28% | -81.91% | -19.57% | 239.36% | -7.59% | Upgrade
|
| Cost of Revenue | 96.86 | 59.44 | 17.12 | 100.09 | 122.65 | 34.37 | Upgrade
|
| Gross Profit | 23.59 | 10.4 | 1.01 | 0.13 | 1.96 | 2.35 | Upgrade
|
| Selling, General & Admin | 1 | 1.7 | 1.46 | 1.44 | 0.95 | 0.89 | Upgrade
|
| Other Operating Expenses | 55.8 | -2.18 | -0.63 | -1.5 | 0.89 | 1.44 | Upgrade
|
| Operating Expenses | 56.84 | -0.37 | 1.01 | 0.08 | 1.97 | 2.48 | Upgrade
|
| Operating Income | -33.25 | 10.77 | 0 | 0.06 | -0.01 | -0.13 | Upgrade
|
| Interest Expense | -0 | -0.16 | -0.28 | -0.26 | -0.22 | -0.16 | Upgrade
|
| Interest & Investment Income | 0.26 | 0.26 | 0.39 | 0.32 | 0.29 | 0.33 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 0 | - | - | 0 | - | Upgrade
|
| EBT Excluding Unusual Items | -32.99 | 10.87 | 0.12 | 0.12 | 0.06 | 0.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | 53.79 | 53.79 | - | - | - | - | Upgrade
|
| Pretax Income | 20.79 | 64.66 | 0.12 | 0.12 | 0.06 | 0.04 | Upgrade
|
| Income Tax Expense | 4.96 | 10.74 | 0.1 | 0.03 | - | 0.03 | Upgrade
|
| Net Income | 15.84 | 53.92 | 0.02 | 0.09 | 0.06 | 0.01 | Upgrade
|
| Net Income to Common | 15.84 | 53.92 | 0.02 | 0.09 | 0.06 | 0.01 | Upgrade
|
| Net Income Growth | -67.87% | 299438.89% | -79.55% | 39.68% | 800.00% | -68.99% | Upgrade
|
| Shares Outstanding (Basic) | 36 | 36 | 36 | 36 | 36 | 36 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 36 | 36 | 36 | 36 | 36 | Upgrade
|
| Shares Change (YoY) | -0.50% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.44 | 1.49 | 0.00 | 0.00 | 0.00 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.44 | 1.49 | 0.00 | 0.00 | 0.00 | 0.00 | Upgrade
|
| EPS Growth | -67.73% | 299900.00% | -75.20% | 15.07% | 800.52% | -69.02% | Upgrade
|
| Free Cash Flow | - | -55.27 | -4.8 | -18.55 | -0.15 | -0.07 | Upgrade
|
| Free Cash Flow Per Share | - | -1.53 | -0.13 | -0.51 | -0.00 | -0.00 | Upgrade
|
| Gross Margin | 19.58% | 14.89% | 5.58% | 0.13% | 1.57% | 6.40% | Upgrade
|
| Operating Margin | -27.61% | 15.42% | 0.02% | 0.06% | -0.01% | -0.36% | Upgrade
|
| Profit Margin | 13.15% | 77.20% | 0.10% | 0.09% | 0.05% | 0.02% | Upgrade
|
| Free Cash Flow Margin | - | -79.14% | -26.47% | -18.51% | -0.12% | -0.19% | Upgrade
|
| EBITDA | -33.2 | 10.88 | 0.18 | 0.18 | 0.12 | 0.02 | Upgrade
|
| EBITDA Margin | -27.56% | 15.58% | 0.99% | 0.18% | 0.10% | 0.05% | Upgrade
|
| D&A For EBITDA | 0.05 | 0.11 | 0.18 | 0.13 | 0.13 | 0.15 | Upgrade
|
| EBIT | -33.25 | 10.77 | 0 | 0.06 | -0.01 | -0.13 | Upgrade
|
| EBIT Margin | -27.61% | 15.42% | 0.02% | 0.06% | -0.01% | -0.36% | Upgrade
|
| Effective Tax Rate | 23.84% | 16.61% | 84.87% | 24.79% | - | 81.58% | Upgrade
|
| Revenue as Reported | 121.55 | 128.06 | 20.35 | 103.1 | 125.17 | 37.05 | Upgrade
|
| Advertising Expenses | - | 0.04 | 0.03 | 0.05 | 0.07 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.