Saptarishi Agro Industries Ltd (BOM:519238)
39.50
+0.86 (2.23%)
At close: Apr 28, 2026
BOM:519238 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 978.51 | 794.32 | 411.93 | 387.02 | 439.53 | 356.99 | Upgrade
|
| Other Revenue | 82.14 | - | 0.99 | 0.93 | 0.43 | 0.21 | Upgrade
|
| Revenue | 1,061 | 794.32 | 412.92 | 387.95 | 439.97 | 357.2 | Upgrade
|
| Revenue Growth (YoY) | 120.83% | 92.37% | 6.44% | -11.82% | 23.17% | -6.15% | Upgrade
|
| Cost of Revenue | 963.8 | 744.6 | 377.69 | 376.39 | 428.35 | 347.88 | Upgrade
|
| Gross Profit | 96.85 | 49.71 | 35.22 | 11.56 | 11.61 | 9.32 | Upgrade
|
| Selling, General & Admin | 13.56 | 6.48 | 4.55 | 3.21 | 3.92 | 2.99 | Upgrade
|
| Other Operating Expenses | 44.79 | 13.75 | 3.66 | 2.16 | 2.06 | 2.12 | Upgrade
|
| Operating Expenses | 62.84 | 20.44 | 8.42 | 5.57 | 6.21 | 5.37 | Upgrade
|
| Operating Income | 34.01 | 29.27 | 26.8 | 5.99 | 5.4 | 3.95 | Upgrade
|
| Interest Expense | -10.17 | -7.87 | -1.94 | -0.04 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | - | - | - | -0.08 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 23.84 | 21.4 | 24.86 | 5.96 | 5.32 | 3.93 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.26 | - | Upgrade
|
| Pretax Income | 23.84 | 21.4 | 24.86 | 5.96 | 5.58 | 3.93 | Upgrade
|
| Income Tax Expense | - | - | 4.48 | - | - | - | Upgrade
|
| Net Income | 23.84 | 21.4 | 20.38 | 5.96 | 5.58 | 3.93 | Upgrade
|
| Net Income to Common | 23.84 | 21.4 | 20.38 | 5.96 | 5.58 | 3.93 | Upgrade
|
| Net Income Growth | 205.92% | 5.00% | 242.09% | 6.78% | 41.84% | - | Upgrade
|
| Shares Outstanding (Basic) | 297 | 34 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 297 | 34 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Change (YoY) | 801.66% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.08 | 0.63 | 0.60 | 0.17 | 0.16 | 0.12 | Upgrade
|
| EPS (Diluted) | 0.08 | 0.63 | 0.60 | 0.17 | 0.16 | 0.12 | Upgrade
|
| EPS Growth | -66.07% | 5.00% | 242.09% | 6.78% | 41.84% | - | Upgrade
|
| Free Cash Flow | - | -58.5 | -45.54 | -10.41 | 9.02 | -2.55 | Upgrade
|
| Free Cash Flow Per Share | - | -1.72 | -1.34 | -0.31 | 0.27 | -0.07 | Upgrade
|
| Gross Margin | 9.13% | 6.26% | 8.53% | 2.98% | 2.64% | 2.61% | Upgrade
|
| Operating Margin | 3.21% | 3.69% | 6.49% | 1.54% | 1.23% | 1.10% | Upgrade
|
| Profit Margin | 2.25% | 2.69% | 4.94% | 1.54% | 1.27% | 1.10% | Upgrade
|
| Free Cash Flow Margin | - | -7.36% | -11.03% | -2.68% | 2.05% | -0.71% | Upgrade
|
| EBITDA | 34.23 | 29.49 | 27.01 | 6.2 | 5.63 | 4.21 | Upgrade
|
| EBITDA Margin | 3.23% | 3.71% | 6.54% | 1.60% | 1.28% | 1.18% | Upgrade
|
| D&A For EBITDA | 0.22 | 0.21 | 0.2 | 0.2 | 0.23 | 0.27 | Upgrade
|
| EBIT | 34.01 | 29.27 | 26.8 | 5.99 | 5.4 | 3.95 | Upgrade
|
| EBIT Margin | 3.21% | 3.69% | 6.49% | 1.54% | 1.23% | 1.10% | Upgrade
|
| Effective Tax Rate | - | - | 18.02% | - | - | - | Upgrade
|
| Revenue as Reported | 1,061 | 794.32 | 412.92 | 387.95 | 440.23 | 357.2 | Upgrade
|
| Advertising Expenses | - | 0.13 | 0.3 | 0.06 | 0.09 | 0.05 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.