JMG Corporation Limited (BOM:523712)
India
· Delayed Price · Currency is INR 5.80
-0.09 (-1.53%)
At close: Apr 20, 2026
JMG Corporation Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 12.5 | 9.02 | 6.15 | 36.17 | 22.41 | 60.27 | Upgrade
|
| Revenue Growth (YoY) | 231.78% | 46.55% | -82.99% | 61.42% | -62.82% | 1246.83% | Upgrade
|
| Cost of Revenue | 6.79 | 4.16 | 4.67 | 38.5 | 21.55 | 62.82 | Upgrade
|
| Gross Profit | 5.7 | 4.86 | 1.48 | -2.33 | 0.86 | -2.55 | Upgrade
|
| Selling, General & Admin | 1.22 | 1.22 | 0.19 | 0.18 | 0.2 | 0.2 | Upgrade
|
| Other Operating Expenses | 8.09 | 4.12 | 1.16 | 2.4 | 18.81 | 5.37 | Upgrade
|
| Operating Expenses | 9.36 | 5.36 | 1.38 | 2.63 | 19.03 | 5.58 | Upgrade
|
| Operating Income | -3.66 | -0.5 | 0.1 | -4.96 | -18.17 | -8.13 | Upgrade
|
| Interest Expense | -0.99 | -1.05 | -0.84 | -0.79 | -0.72 | -0.19 | Upgrade
|
| Interest & Investment Income | 2.39 | 2.39 | 2.41 | 2.54 | 2.83 | 3.05 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.01 | - | - | 0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -2.27 | 0.85 | 1.68 | -3.21 | -16.06 | -5.27 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -7.5 | Upgrade
|
| Pretax Income | -2.27 | 0.85 | 1.68 | -3.21 | -16.06 | -12.77 | Upgrade
|
| Net Income | -2.27 | 0.85 | 1.68 | -3.21 | -16.06 | -12.77 | Upgrade
|
| Net Income to Common | -2.27 | 0.85 | 1.68 | -3.21 | -16.06 | -12.77 | Upgrade
|
| Net Income Growth | - | -49.61% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 | 23 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | - | - | - | 16.96% | Upgrade
|
| EPS (Basic) | -0.10 | 0.04 | 0.07 | -0.14 | -0.69 | -0.55 | Upgrade
|
| EPS (Diluted) | -0.10 | 0.04 | 0.07 | -0.14 | -0.69 | -0.55 | Upgrade
|
| EPS Growth | - | -47.85% | - | - | - | - | Upgrade
|
| Free Cash Flow | - | 1.95 | 0.03 | -2.68 | -21.62 | -12.53 | Upgrade
|
| Free Cash Flow Per Share | - | 0.08 | 0.00 | -0.12 | -0.93 | -0.54 | Upgrade
|
| Gross Margin | 45.63% | 53.91% | 24.11% | -6.44% | 3.84% | -4.23% | Upgrade
|
| Operating Margin | -29.30% | -5.53% | 1.70% | -13.72% | -81.09% | -13.48% | Upgrade
|
| Profit Margin | -18.15% | 9.37% | 27.26% | -8.88% | -71.66% | -21.19% | Upgrade
|
| Free Cash Flow Margin | - | 21.66% | 0.52% | -7.42% | -96.47% | -20.80% | Upgrade
|
| EBITDA | -3.64 | -0.48 | 0.13 | -4.91 | -18.15 | -8.12 | Upgrade
|
| EBITDA Margin | -29.14% | -5.28% | 2.14% | -13.59% | -81.00% | -13.47% | Upgrade
|
| D&A For EBITDA | 0.02 | 0.02 | 0.03 | 0.05 | 0.02 | 0.01 | Upgrade
|
| EBIT | -3.66 | -0.5 | 0.1 | -4.96 | -18.17 | -8.13 | Upgrade
|
| EBIT Margin | -29.30% | -5.53% | 1.70% | -13.72% | -81.09% | -13.48% | Upgrade
|
| Revenue as Reported | 14.89 | 11.41 | 8.56 | 38.71 | 25.24 | 63.32 | Upgrade
|
| Advertising Expenses | - | 0.13 | 0.05 | 0.04 | 0.05 | 0.07 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.