Aeonx Digital Technology Limited (BOM:524594)
154.13
+7.13 (4.85%)
At close: Apr 28, 2026
Aeonx Digital Technology Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 40.46 | 27.3 | 22.54 | 10.98 | 34.16 | Upgrade
|
| Depreciation & Amortization | - | 8.87 | 9.17 | 7.98 | 5.74 | 4.82 | Upgrade
|
| Other Amortization | - | 0.13 | 0.28 | 0.44 | 0.58 | 0.94 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -3.06 | - | - | -0.01 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -6.32 | 0.55 | - | - | - | Upgrade
|
| Other Operating Activities | - | -51.44 | 8.73 | -14.13 | -29.67 | -10.26 | Upgrade
|
| Change in Accounts Receivable | - | 35.01 | 91.61 | -82.3 | 1.3 | 4.82 | Upgrade
|
| Change in Inventory | - | - | 8.26 | 0.39 | -3.13 | -0.03 | Upgrade
|
| Change in Accounts Payable | - | 13.18 | -37.57 | -19.35 | 0.64 | 34.43 | Upgrade
|
| Change in Other Net Operating Assets | - | -82.93 | -143.45 | 87.8 | 21.06 | -45.96 | Upgrade
|
| Operating Cash Flow | - | -46.09 | -35.12 | 3.37 | 7.49 | 22.92 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | -54.96% | -67.34% | -21.11% | Upgrade
|
| Capital Expenditures | - | -25.85 | -24.52 | -2.79 | -8.92 | -1.9 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 21.33 | 56.39 | - | 0.03 | - | Upgrade
|
| Cash Acquisitions | - | - | 68.93 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -10.61 | - | - | - | - | Upgrade
|
| Investment in Securities | - | -2.82 | -37.75 | 61.47 | -74.01 | - | Upgrade
|
| Other Investing Activities | - | -0 | -0 | - | - | - | Upgrade
|
| Investing Cash Flow | - | -17.95 | 63.05 | 58.68 | -82.9 | -1.9 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 0.47 | - | Upgrade
|
| Total Debt Issued | - | - | - | - | 0.47 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -33.16 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | - | - | - | - | -27.16 | Upgrade
|
| Total Debt Repaid | - | - | - | -33.16 | - | -27.16 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | - | -33.16 | 0.47 | -27.16 | Upgrade
|
| Common Dividends Paid | - | -4.6 | -4.6 | -2.3 | -2.3 | -2.3 | Upgrade
|
| Other Financing Activities | - | 37.18 | 23.26 | 19.48 | 17.45 | 17.04 | Upgrade
|
| Financing Cash Flow | - | 32.58 | 18.66 | -15.97 | 15.61 | -12.42 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 0.01 | -0 | -0 | -0.01 | -0 | Upgrade
|
| Net Cash Flow | - | -31.45 | 46.59 | 46.07 | -59.81 | 8.59 | Upgrade
|
| Free Cash Flow | - | -71.94 | -59.64 | 0.58 | -1.43 | 21.02 | Upgrade
|
| Free Cash Flow Margin | - | -20.67% | -17.38% | 0.21% | -0.83% | 10.50% | Upgrade
|
| Free Cash Flow Per Share | - | -15.60 | -12.96 | 0.13 | -0.31 | 4.57 | Upgrade
|
| Cash Interest Paid | - | 1.1 | 5.19 | 1.63 | 3.13 | 3.15 | Upgrade
|
| Cash Income Tax Paid | - | 31.5 | -22.6 | 0.52 | 5.41 | 0.38 | Upgrade
|
| Levered Free Cash Flow | - | -70.64 | -113.94 | 7.77 | -3.36 | 20.04 | Upgrade
|
| Unlevered Free Cash Flow | - | -69.96 | -110.7 | 8.45 | -1.58 | 21.95 | Upgrade
|
| Change in Working Capital | - | -34.74 | -81.15 | -13.46 | 19.87 | -6.74 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.