Dynamic Industries Limited (BOM:524818)
India
· Delayed Price · Currency is INR 107.36
-6.31 (-5.55%)
At close: Apr 28, 2026
Dynamic Industries Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 15.86 | -2.99 | 11.41 | 14.13 | 3.92 | Upgrade
|
| Depreciation & Amortization | - | 20.23 | 11.76 | 9.03 | 9.67 | 10.14 | Upgrade
|
| Other Amortization | - | - | 0.01 | - | 0 | 0.01 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 0.22 | 1.17 | 0.78 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -0.45 | 1.29 | -0.33 | -5.14 | -2.54 | Upgrade
|
| Provision & Write-off of Bad Debts | - | -0.39 | -0 | -0.35 | 0.18 | -0.23 | Upgrade
|
| Other Operating Activities | - | 31.09 | 0.74 | -0.1 | 1.37 | 2.1 | Upgrade
|
| Change in Accounts Receivable | - | -55.46 | 1.47 | 53.79 | -34.25 | 11.75 | Upgrade
|
| Change in Inventory | - | -26.66 | -33.31 | 49.49 | -26.73 | 8.81 | Upgrade
|
| Change in Accounts Payable | - | 48.49 | 33.84 | -39.23 | 63.15 | -15.2 | Upgrade
|
| Change in Other Net Operating Assets | - | -2.62 | -1.23 | -2.55 | -29.66 | 4.55 | Upgrade
|
| Operating Cash Flow | - | 30.31 | 12.73 | 81.93 | -7.28 | 23.31 | Upgrade
|
| Operating Cash Flow Growth | - | 138.02% | -84.46% | - | - | -21.53% | Upgrade
|
| Capital Expenditures | - | -40.82 | -139.8 | -69.72 | -15.4 | -3.26 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.25 | 0.5 | 0.55 | - | 0.49 | Upgrade
|
| Investment in Securities | - | 13.86 | 1.26 | 4.37 | 20.25 | -10.74 | Upgrade
|
| Other Investing Activities | - | 0.94 | 1.37 | 1.26 | 1.05 | 1.07 | Upgrade
|
| Investing Cash Flow | - | -25.78 | -136.67 | -63.55 | 5.9 | -12.45 | Upgrade
|
| Short-Term Debt Issued | - | 6.39 | 17.86 | - | 16.06 | 2.19 | Upgrade
|
| Long-Term Debt Issued | - | 8.39 | 108.15 | - | - | - | Upgrade
|
| Total Debt Issued | - | 14.79 | 126.01 | - | 16.06 | 2.19 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -8.87 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | - | - | -2.06 | -6.41 | -3.34 | Upgrade
|
| Total Debt Repaid | - | - | - | -10.94 | -6.41 | -3.34 | Upgrade
|
| Net Debt Issued (Repaid) | - | 14.79 | 126.01 | -10.94 | 9.65 | -1.15 | Upgrade
|
| Common Dividends Paid | - | -1.51 | -3.03 | -3.03 | -3.03 | -4.54 | Upgrade
|
| Other Financing Activities | - | -15.45 | -7.35 | -1.84 | -2.39 | -2.65 | Upgrade
|
| Financing Cash Flow | - | -2.18 | 115.63 | -15.8 | 4.24 | -8.34 | Upgrade
|
| Net Cash Flow | - | 2.36 | -8.31 | 2.59 | 2.86 | 2.52 | Upgrade
|
| Free Cash Flow | - | -10.51 | -127.07 | 12.21 | -22.68 | 20.05 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | -24.41% | Upgrade
|
| Free Cash Flow Margin | - | -1.45% | -35.16% | 2.68% | -4.22% | 5.70% | Upgrade
|
| Free Cash Flow Per Share | - | -3.47 | -41.96 | 4.03 | -7.49 | 6.62 | Upgrade
|
| Cash Interest Paid | - | 15.45 | 7.35 | 1.84 | 2.39 | 2.65 | Upgrade
|
| Cash Income Tax Paid | - | 2.67 | 0.59 | 4.72 | 5.87 | 0.15 | Upgrade
|
| Levered Free Cash Flow | - | -33.15 | -133.37 | -13.97 | -4.02 | 17.35 | Upgrade
|
| Unlevered Free Cash Flow | - | -24.11 | -131.49 | -13.31 | -2.76 | 18.65 | Upgrade
|
| Change in Working Capital | - | -36.24 | 0.77 | 61.5 | -27.49 | 9.91 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.