Manor Estates and Industries Limited (BOM:526115)
11.00
-0.05 (-0.45%)
At close: Apr 28, 2026
BOM:526115 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | - | 14.17 | - | - | - | - | Upgrade
|
| Cost of Revenue | - | 1.24 | - | - | 1.37 | 1.81 | Upgrade
|
| Gross Profit | - | 12.93 | - | - | -1.37 | -1.81 | Upgrade
|
| Selling, General & Admin | 5.68 | 5.66 | 5.43 | 5.44 | 1.82 | 0.06 | Upgrade
|
| Other Operating Expenses | 2.18 | 1.47 | 0.15 | 0.54 | 0.63 | 0.49 | Upgrade
|
| Operating Expenses | 8.01 | 7.23 | 5.6 | 6 | 2.46 | 0.55 | Upgrade
|
| Operating Income | -8.01 | 5.7 | -5.6 | -6 | -3.83 | -2.36 | Upgrade
|
| Interest Expense | -0.02 | - | - | -0 | - | - | Upgrade
|
| Interest & Investment Income | 0.85 | 0.85 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0 | - | - | 0.02 | 0.28 | Upgrade
|
| EBT Excluding Unusual Items | -7.17 | 6.54 | -5.6 | -6 | -3.82 | -2.08 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -13.7 | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | -1.73 | Upgrade
|
| Pretax Income | -7.17 | 6.54 | -5.6 | -6 | -17.51 | -3.81 | Upgrade
|
| Income Tax Expense | 0.18 | 0.57 | - | - | 0.07 | - | Upgrade
|
| Net Income | -7.35 | 5.98 | -5.6 | -6 | -17.58 | -3.81 | Upgrade
|
| Net Income to Common | -7.35 | 5.98 | -5.6 | -6 | -17.58 | -3.81 | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | -1.21% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.90 | 0.73 | -0.68 | -0.73 | -2.14 | -0.46 | Upgrade
|
| EPS (Diluted) | -0.90 | 0.73 | -0.68 | -0.73 | -2.14 | -0.46 | Upgrade
|
| Free Cash Flow | -13.58 | -18.86 | -0.15 | -0.65 | -0.66 | -0.45 | Upgrade
|
| Free Cash Flow Per Share | -1.66 | -2.29 | -0.02 | -0.08 | -0.08 | -0.06 | Upgrade
|
| Gross Margin | - | 91.23% | - | - | - | - | Upgrade
|
| Operating Margin | - | 40.20% | - | - | - | - | Upgrade
|
| Profit Margin | - | 42.20% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | - | -133.16% | - | - | - | - | Upgrade
|
| EBITDA | -7.86 | 5.8 | -5.58 | -5.98 | -3.83 | -0.63 | Upgrade
|
| EBITDA Margin | - | 40.91% | - | - | - | - | Upgrade
|
| D&A For EBITDA | 0.14 | 0.1 | 0.02 | 0.02 | 0.01 | 1.73 | Upgrade
|
| EBIT | -8.01 | 5.7 | -5.6 | -6 | -3.83 | -2.36 | Upgrade
|
| EBIT Margin | - | 40.20% | - | - | - | - | Upgrade
|
| Effective Tax Rate | - | 8.63% | - | - | - | - | Upgrade
|
| Revenue as Reported | 0.88 | 15.02 | 0.43 | 0.29 | 0.02 | 0.28 | Upgrade
|
| Advertising Expenses | - | 0.02 | 0.03 | 0.04 | 0.02 | 0.06 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.