Gratex Industries Limited (BOM:526751)
21.25
+0.25 (1.19%)
At close: Apr 28, 2026
Gratex Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 37.01 | 37.51 | 39.94 | 42.59 | 30.23 | 18.7 | Upgrade
|
| Revenue Growth (YoY) | -7.20% | -6.07% | -6.23% | 40.86% | 61.66% | -46.04% | Upgrade
|
| Cost of Revenue | 18.12 | 16.8 | 17.18 | 20.26 | 11.84 | 5.91 | Upgrade
|
| Gross Profit | 18.89 | 20.71 | 22.75 | 22.33 | 18.39 | 12.79 | Upgrade
|
| Selling, General & Admin | 8.45 | 10.28 | 12.78 | 11.43 | 9.5 | 6.27 | Upgrade
|
| Other Operating Expenses | 7.53 | 7.44 | 7.09 | 7.28 | 6.13 | 4.87 | Upgrade
|
| Operating Expenses | 17.35 | 19.27 | 21.19 | 19.96 | 16.81 | 12.26 | Upgrade
|
| Operating Income | 1.54 | 1.43 | 1.56 | 2.37 | 1.58 | 0.52 | Upgrade
|
| Interest Expense | -0.07 | -0.1 | -0.09 | -0.12 | -0.17 | -0.15 | Upgrade
|
| Interest & Investment Income | 0.02 | 0.02 | 0 | 0.01 | 0 | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0 | -0.02 | -0.01 | -0.02 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | 1.5 | 1.35 | 1.46 | 2.25 | 1.38 | 0.38 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.28 | -0.28 | -0.22 | - | - | - | Upgrade
|
| Pretax Income | 1.22 | 1.07 | 1.23 | 2.25 | 1.38 | 0.38 | Upgrade
|
| Income Tax Expense | 0.39 | 0.36 | 0.29 | 0.37 | 0.39 | 0.15 | Upgrade
|
| Net Income | 0.82 | 0.71 | 0.94 | 1.88 | 0.99 | 0.23 | Upgrade
|
| Net Income to Common | 0.82 | 0.71 | 0.94 | 1.88 | 0.99 | 0.23 | Upgrade
|
| Net Income Growth | -17.31% | -24.03% | -49.94% | 89.45% | 333.35% | -85.81% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | -0.47% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.27 | 0.24 | 0.31 | 0.62 | 0.33 | 0.08 | Upgrade
|
| EPS (Diluted) | 0.27 | 0.24 | 0.31 | 0.62 | 0.33 | 0.08 | Upgrade
|
| EPS Growth | -16.92% | -24.03% | -49.94% | 89.45% | 333.36% | -85.78% | Upgrade
|
| Free Cash Flow | - | 0.38 | -0.16 | 0.7 | -0.07 | 0.38 | Upgrade
|
| Free Cash Flow Per Share | - | 0.12 | -0.05 | 0.23 | -0.02 | 0.13 | Upgrade
|
| Gross Margin | 51.05% | 55.20% | 56.97% | 52.44% | 60.83% | 68.38% | Upgrade
|
| Operating Margin | 4.17% | 3.82% | 3.92% | 5.56% | 5.22% | 2.80% | Upgrade
|
| Profit Margin | 2.22% | 1.90% | 2.35% | 4.41% | 3.28% | 1.22% | Upgrade
|
| Free Cash Flow Margin | - | 1.00% | -0.40% | 1.65% | -0.22% | 2.05% | Upgrade
|
| EBITDA | 3.27 | 2.99 | 2.89 | 3.62 | 2.76 | 1.65 | Upgrade
|
| EBITDA Margin | 8.85% | 7.97% | 7.23% | 8.50% | 9.14% | 8.81% | Upgrade
|
| D&A For EBITDA | 1.73 | 1.56 | 1.32 | 1.25 | 1.18 | 1.12 | Upgrade
|
| EBIT | 1.54 | 1.43 | 1.56 | 2.37 | 1.58 | 0.52 | Upgrade
|
| EBIT Margin | 4.17% | 3.82% | 3.92% | 5.56% | 5.22% | 2.80% | Upgrade
|
| Effective Tax Rate | 32.46% | 33.50% | 23.79% | 16.63% | 28.36% | 39.42% | Upgrade
|
| Revenue as Reported | 37.03 | 37.53 | 39.94 | 42.6 | 30.24 | 19.04 | Upgrade
|
| Advertising Expenses | - | 0.32 | 0.33 | 0.16 | 0.06 | 0.08 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.