BOM:531033 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY null	FY 2024	FY 2023	FY 2022	2021 - 2017
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	2021 - 2017
Interest and Dividend Income	8.97	8.6	-	0.87	0.87	0.87	Upgrade
Total Interest Expense	0.34	0.07	-	-	-	-	Upgrade
Net Interest Income	8.63	8.53	-	0.87	0.87	0.87	Upgrade
Other Revenue	3.95	1.01	-	-	-	-	Upgrade
Revenue	12.59	9.55	-	0.87	0.87	0.87	Upgrade
Revenue Growth (YoY)	121.65%	-	-	-0.11%	-	-	Upgrade
Salaries & Employee Benefits	2.42	0.99	-	-	-	-	Upgrade
Cost of Services Provided	0.16	0.16	-	0.12	0.19	0.19	Upgrade
Other Operating Expenses	9.63	1.46	-	0.72	0.95	0.79	Upgrade
Total Operating Expenses	12.21	2.61	-	0.84	1.14	0.98	Upgrade
Operating Income	0.38	6.94	-	0.02	-0.28	-0.11	Upgrade
Other Non-Operating Income (Expenses)	-	-	-	-	-	0	Upgrade
EBT Excluding Unusual Items	0.38	6.94	-	0.02	-0.28	-0.11	Upgrade
Pretax Income	0.38	6.94	-	0.02	-0.28	-0.11	Upgrade
Income Tax Expense	-0.02	1.75	-	0.01	-	-0.03	Upgrade
Net Income	0.39	5.19	-	0.02	-0.28	-0.08	Upgrade
Net Income to Common	0.39	5.19	-	0.02	-0.28	-0.08	Upgrade
Shares Outstanding (Basic)	3	3	-	3	3	3	Upgrade
Shares Outstanding (Diluted)	3	3	-	3	3	3	Upgrade
Shares Change (YoY)	1.01%	-	-	-	-	-	Upgrade
EPS (Basic)	0.13	1.69	-	0.00	-0.09	-0.03	Upgrade
EPS (Diluted)	0.13	1.69	-	0.00	-0.09	-0.03	Upgrade
Operating Margin	2.98%	72.66%	-	2.77%	-31.72%	-13.03%	Upgrade
Profit Margin	3.11%	54.34%	-	1.73%	-31.72%	-9.23%	Upgrade
Effective Tax Rate	-	25.21%	-	37.50%	-	-	Upgrade
Revenue as Reported	12.93	9.62	-	0.87	0.87	0.87	Upgrade

Source: S&P Capital IQ. Capital Markets template. Financial Sources.