Inani Marbles and Industries Limited (BOM:531129)
11.85
-0.33 (-2.71%)
At close: Apr 28, 2026
BOM:531129 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 474.32 | 427.96 | 565.93 | 718.4 | 815.52 | 605.66 | Upgrade
|
| Other Revenue | - | - | - | 0.15 | 0.14 | - | Upgrade
|
| Revenue | 474.32 | 427.96 | 565.93 | 718.55 | 815.65 | 605.66 | Upgrade
|
| Revenue Growth (YoY) | -4.18% | -24.38% | -21.24% | -11.91% | 34.67% | 89.75% | Upgrade
|
| Cost of Revenue | 251.69 | 192.82 | 294.2 | 379.09 | 407.75 | 248.1 | Upgrade
|
| Gross Profit | 222.64 | 235.13 | 271.73 | 339.45 | 407.91 | 357.56 | Upgrade
|
| Selling, General & Admin | 58.23 | 58.16 | 60.79 | 62.13 | 55.36 | 39.61 | Upgrade
|
| Other Operating Expenses | 130.46 | 127.37 | 146.18 | 225.11 | 281.13 | 247.65 | Upgrade
|
| Operating Expenses | 215.29 | 211.97 | 239.09 | 321 | 366.49 | 317.43 | Upgrade
|
| Operating Income | 7.35 | 23.16 | 32.63 | 18.46 | 41.42 | 40.13 | Upgrade
|
| Interest Expense | -17.5 | -19.83 | -22.96 | -22.79 | -22.6 | -23.83 | Upgrade
|
| Interest & Investment Income | 1.82 | 1.82 | 0.9 | 0.6 | 0.91 | 0.79 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 15.78 | 6.93 | 2.88 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.1 | 0.1 | 0 | - | 0.03 | - | Upgrade
|
| EBT Excluding Unusual Items | -14.42 | 5.25 | 10.57 | 12.04 | 26.69 | 19.97 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.85 | 4.85 | 0.44 | - | 4 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.49 | 0.49 | 8.78 | 0.05 | 12.17 | 0.53 | Upgrade
|
| Other Unusual Items | - | - | - | -3.38 | - | - | Upgrade
|
| Pretax Income | -9.09 | 10.59 | 19.8 | 8.71 | 42.85 | 20.5 | Upgrade
|
| Income Tax Expense | 0.21 | 3.52 | 4.05 | 3.07 | 10.32 | 5.29 | Upgrade
|
| Net Income | -9.29 | 7.06 | 15.74 | 5.64 | 32.53 | 15.21 | Upgrade
|
| Net Income to Common | -9.29 | 7.06 | 15.74 | 5.64 | 32.53 | 15.21 | Upgrade
|
| Net Income Growth | - | -55.14% | 178.98% | -82.65% | 113.85% | - | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 17 | Upgrade
|
| Shares Change (YoY) | 3.06% | - | - | - | 11.70% | 2.40% | Upgrade
|
| EPS (Basic) | -0.50 | 0.38 | 0.85 | 0.30 | 1.75 | 0.91 | Upgrade
|
| EPS (Diluted) | -0.50 | 0.38 | 0.85 | 0.30 | 1.75 | 0.91 | Upgrade
|
| EPS Growth | - | -55.14% | 182.13% | -82.85% | 92.20% | - | Upgrade
|
| Free Cash Flow | - | 31.17 | 64.05 | 25.85 | -0.15 | -23.83 | Upgrade
|
| Free Cash Flow Per Share | - | 1.68 | 3.44 | 1.39 | -0.01 | -1.43 | Upgrade
|
| Dividend Per Share | - | 0.040 | 0.040 | 0.040 | 0.040 | 0.040 | Upgrade
|
| Gross Margin | 46.94% | 54.94% | 48.02% | 47.24% | 50.01% | 59.04% | Upgrade
|
| Operating Margin | 1.55% | 5.41% | 5.77% | 2.57% | 5.08% | 6.63% | Upgrade
|
| Profit Margin | -1.96% | 1.65% | 2.78% | 0.78% | 3.99% | 2.51% | Upgrade
|
| Free Cash Flow Margin | - | 7.28% | 11.32% | 3.60% | -0.02% | -3.93% | Upgrade
|
| EBITDA | 29.53 | 49.61 | 64.76 | 52.22 | 71.42 | 70.3 | Upgrade
|
| EBITDA Margin | 6.23% | 11.59% | 11.44% | 7.27% | 8.76% | 11.61% | Upgrade
|
| D&A For EBITDA | 22.19 | 26.45 | 32.13 | 33.76 | 30 | 30.17 | Upgrade
|
| EBIT | 7.35 | 23.16 | 32.63 | 18.46 | 41.42 | 40.13 | Upgrade
|
| EBIT Margin | 1.55% | 5.41% | 5.77% | 2.57% | 5.08% | 6.63% | Upgrade
|
| Effective Tax Rate | - | 33.28% | 20.47% | 35.23% | 24.09% | 25.79% | Upgrade
|
| Revenue as Reported | 480.94 | 440.76 | 586.98 | 738.07 | 841.3 | 611.92 | Upgrade
|
| Advertising Expenses | - | 6.06 | 4.36 | 1.91 | 5 | 3.59 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.