Kinetic Trust Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2020 - 2016
Net Income	4.52	1.82	0.92	-1.01	0.41	-0.28	Upgrade
Depreciation & Amortization	-	-	0	0	0	0.02	Upgrade
Provision for Credit Losses	0.06	0.28	0.35	0.01	0	0	Upgrade
Change in Income Taxes	0.4	0.55	0.08	-	-	-	Upgrade
Change in Other Net Operating Assets	-10.22	0.03	-22.23	19.81	-0.62	0.1	Upgrade
Other Operating Activities	0	0	0.34	-3.08	-1.58	-1.3	Upgrade
Operating Cash Flow	-5.24	2.68	-20.55	15.74	-1.78	-1.47	Upgrade
Investment in Securities	58.89	-	-8	2.1	-	-	Upgrade
Net Decrease (Increase) in Loans Originated / Sold - Investing	-198.5	-63.91	-81.23	-2.2	-	-	Upgrade
Other Investing Activities	-	-	-	2.74	1.58	1.3	Upgrade
Investing Cash Flow	-139.6	-63.91	-89.23	2.64	1.58	1.3	Upgrade
Long-Term Debt Issued	-	42.95	110.06	-	0.05	-	Upgrade
Long-Term Debt Repaid	-	-	-	-0.35	-	-	Upgrade
Net Debt Issued (Repaid)	144.84	42.95	110.06	-0.35	0.05	-	Upgrade
Other Financing Activities	-	-	-	-	-	0.3	Upgrade
Financing Cash Flow	144.84	42.95	110.06	-0.35	0.05	0.3	Upgrade
Net Cash Flow	-0	-18.29	0.28	18.03	-0.15	0.14	Upgrade
Cash Income Tax Paid	1.1	0.62	0.08	-	-	-	Upgrade

Source: S&P Capital IQ. Financial Services template. Financial Sources.