Mega Corporation Limited (BOM:531417)
India
· Delayed Price · Currency is INR 3.820
+0.180 (4.95%)
At close: Apr 28, 2026
Mega Corporation Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | - | - | - | - | 0.46 | 0.58 | Upgrade
|
| Other Revenue | 74.28 | 61.35 | 38.3 | 31.7 | 30.88 | 27.23 | Upgrade
|
| Revenue | 74.28 | 61.35 | 38.3 | 31.7 | 31.34 | 27.81 | Upgrade
|
| Revenue Growth (YoY) | 35.90% | 60.20% | 20.82% | 1.16% | 12.69% | 2.08% | Upgrade
|
| Cost of Revenue | 0.9 | 0.9 | - | 2.37 | 2.06 | 0.24 | Upgrade
|
| Gross Profit | 73.39 | 60.46 | 38.3 | 29.33 | 29.27 | 27.57 | Upgrade
|
| Selling, General & Admin | 6.24 | 3.99 | 3.88 | 3.58 | 2.22 | 2.65 | Upgrade
|
| Other Operating Expenses | 11.75 | 6.56 | 1.53 | 2.92 | 2.27 | 1.69 | Upgrade
|
| Operating Expenses | 22.71 | 14.95 | 9.38 | 10.23 | 8.05 | 7.89 | Upgrade
|
| Operating Income | 50.68 | 45.51 | 28.92 | 19.1 | 21.23 | 19.67 | Upgrade
|
| Interest Expense | -40.42 | -41.92 | -23.62 | -16.13 | -20.54 | -16.14 | Upgrade
|
| Interest & Investment Income | 0.09 | 0.09 | 0.04 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 10.35 | 3.67 | 5.35 | 2.97 | 0.69 | 3.53 | Upgrade
|
| Other Unusual Items | - | - | - | - | -0.08 | 0.63 | Upgrade
|
| Pretax Income | 10.35 | 3.67 | 5.35 | 2.97 | 0.61 | 4.16 | Upgrade
|
| Income Tax Expense | 1.17 | 1.17 | 2.76 | 0.7 | -0.99 | 7.06 | Upgrade
|
| Earnings From Continuing Operations | 9.18 | 2.5 | 2.59 | 2.27 | 1.6 | -2.9 | Upgrade
|
| Net Income | 9.18 | 2.5 | 2.59 | 2.27 | 1.6 | -2.9 | Upgrade
|
| Net Income to Common | 9.18 | 2.5 | 2.59 | 2.27 | 1.6 | -2.9 | Upgrade
|
| Net Income Growth | 586.31% | -3.51% | 14.12% | 41.71% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 179 | 119 | 100 | 100 | 100 | 100 | Upgrade
|
| Shares Outstanding (Diluted) | 179 | 119 | 100 | 100 | 100 | 100 | Upgrade
|
| Shares Change (YoY) | 86.68% | 18.63% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.05 | 0.02 | 0.03 | 0.02 | 0.02 | -0.03 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.02 | 0.03 | 0.02 | 0.02 | -0.03 | Upgrade
|
| EPS Growth | 267.65% | -18.66% | 14.12% | 41.71% | - | - | Upgrade
|
| Free Cash Flow | - | -217.82 | -141.59 | 53.05 | 8.52 | -54.2 | Upgrade
|
| Free Cash Flow Per Share | - | -1.84 | -1.42 | 0.53 | 0.09 | -0.54 | Upgrade
|
| Gross Margin | 98.79% | 98.54% | 100.00% | 92.54% | 93.42% | 99.15% | Upgrade
|
| Operating Margin | 68.22% | 74.17% | 75.52% | 60.27% | 67.74% | 70.76% | Upgrade
|
| Profit Margin | 12.35% | 4.08% | 6.77% | 7.17% | 5.12% | -10.42% | Upgrade
|
| Free Cash Flow Margin | - | -355.01% | -369.69% | 167.35% | 27.20% | -194.92% | Upgrade
|
| EBITDA | 54.89 | 49.55 | 32.71 | 22.84 | 24.78 | 23.23 | Upgrade
|
| EBITDA Margin | 73.89% | 80.77% | 85.40% | 72.04% | 79.08% | 83.54% | Upgrade
|
| D&A For EBITDA | 4.21 | 4.04 | 3.78 | 3.73 | 3.56 | 3.55 | Upgrade
|
| EBIT | 50.68 | 45.51 | 28.92 | 19.1 | 21.23 | 19.67 | Upgrade
|
| EBIT Margin | 68.22% | 74.17% | 75.52% | 60.27% | 67.74% | 70.76% | Upgrade
|
| Effective Tax Rate | 11.32% | 31.87% | 51.51% | 23.47% | - | 169.68% | Upgrade
|
| Revenue as Reported | 74.37 | 61.44 | 42.45 | 31.7 | 31.26 | 28.43 | Upgrade
|
| Advertising Expenses | - | 0.09 | 0.07 | 0.07 | 0.06 | 0.07 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.