VAS Infrastructure Limited (BOM:531574)
India
· Delayed Price · Currency is INR 10.00
+0.10 (1.01%)
At close: Apr 28, 2026
VAS Infrastructure Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | - | - | -4.2 | 16.2 | 2.12 | -16.03 | Upgrade
|
| Other Revenue | - | - | -0.07 | 2.02 | 5.13 | 5.95 | Upgrade
|
| Revenue | - | - | -4.27 | 18.21 | 7.24 | -10.08 | Upgrade
|
| Revenue Growth (YoY) | - | - | - | 151.50% | - | - | Upgrade
|
| Cost of Revenue | - | - | 47.34 | 32.24 | 9.7 | -17.31 | Upgrade
|
| Gross Profit | - | - | -51.61 | -14.03 | -2.46 | 7.24 | Upgrade
|
| Selling, General & Admin | 0.34 | 0.12 | 4.47 | 4.18 | 3.74 | 5.29 | Upgrade
|
| Other Operating Expenses | 4.87 | 5.7 | 34.43 | 49.18 | 67.57 | 5.3 | Upgrade
|
| Operating Expenses | 5.29 | 6.14 | 40.06 | 54.58 | 74.15 | 13.11 | Upgrade
|
| Operating Income | -5.29 | -6.14 | -91.67 | -68.61 | -76.62 | -5.88 | Upgrade
|
| Interest Expense | -0 | -0.01 | -530.45 | -483.12 | -422.17 | -346.24 | Upgrade
|
| Interest & Investment Income | 1.21 | 1.21 | 0.04 | 0.19 | 0.47 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 2.49 | - | -0.51 | 1.55 | 13.43 | 0 | Upgrade
|
| EBT Excluding Unusual Items | -1.59 | -4.94 | -622.59 | -550 | -484.89 | -352.11 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 79.51 | 0.14 | - | Upgrade
|
| Pretax Income | -1.59 | -4.94 | -622.59 | -470.49 | -484.75 | -352.11 | Upgrade
|
| Income Tax Expense | 0.11 | 0.11 | - | - | 7.11 | - | Upgrade
|
| Net Income | -1.7 | -5.05 | -622.59 | -470.49 | -491.86 | -352.11 | Upgrade
|
| Net Income to Common | -1.7 | -5.05 | -622.59 | -470.49 | -491.86 | -352.11 | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | 0.08% | - | 0.01% | -0.01% | - | - | Upgrade
|
| EPS (Basic) | -0.11 | -0.33 | -41.15 | -31.10 | -32.51 | -23.27 | Upgrade
|
| EPS (Diluted) | -0.11 | -0.33 | -41.15 | -31.10 | -32.51 | -23.27 | Upgrade
|
| Free Cash Flow | - | 22.09 | -105.45 | 728.95 | 74.75 | 3.59 | Upgrade
|
| Free Cash Flow Per Share | - | 1.46 | -6.97 | 48.19 | 4.94 | 0.24 | Upgrade
|
| Gross Margin | - | - | - | -77.02% | -33.98% | - | Upgrade
|
| Operating Margin | - | - | - | -376.69% | -1057.93% | - | Upgrade
|
| Profit Margin | - | - | - | -2583.11% | -6791.77% | - | Upgrade
|
| Free Cash Flow Margin | - | - | - | 4002.12% | 1032.16% | - | Upgrade
|
| EBITDA | -5.62 | -5.82 | -90.5 | -67.39 | -73.77 | -3.35 | Upgrade
|
| D&A For EBITDA | -0.33 | 0.31 | 1.17 | 1.22 | 2.85 | 2.52 | Upgrade
|
| EBIT | -5.29 | -6.14 | -91.67 | -68.61 | -76.62 | -5.88 | Upgrade
|
| Revenue as Reported | 3.7 | 1.21 | -4.74 | 99.46 | 21.28 | -10.08 | Upgrade
|
| Advertising Expenses | - | - | - | - | 0.1 | 0.07 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.