KMF Builders and Developers Limited (BOM:531578)
8.81
+0.31 (3.65%)
At close: Apr 29, 2026
BOM:531578 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 27.95 | 27.95 | 201.09 | 22.75 | 32.75 | 46.23 | Upgrade
|
| Revenue | 27.95 | 27.95 | 201.09 | 22.75 | 32.75 | 46.23 | Upgrade
|
| Revenue Growth (YoY) | 7778.34% | -86.10% | 783.91% | -30.53% | -29.16% | 163.18% | Upgrade
|
| Cost of Revenue | 14.56 | 27.66 | 187.37 | 10.62 | 18.61 | 31.42 | Upgrade
|
| Gross Profit | 13.39 | 0.29 | 13.72 | 12.13 | 14.14 | 14.81 | Upgrade
|
| Selling, General & Admin | 5.91 | 6.13 | 5.28 | 5.87 | 5.94 | 5.94 | Upgrade
|
| Other Operating Expenses | 3.02 | 4.77 | 5.2 | 3.29 | 4.53 | 3.82 | Upgrade
|
| Operating Expenses | 9.86 | 11.72 | 11.36 | 9.86 | 11.16 | 10.55 | Upgrade
|
| Operating Income | 3.53 | -11.42 | 2.36 | 2.27 | 2.98 | 4.26 | Upgrade
|
| Interest Expense | -0.16 | -0.25 | -0.28 | -0.34 | -0.36 | -0.27 | Upgrade
|
| Interest & Investment Income | 4.82 | 4.82 | 4.44 | 2.04 | 1.6 | 0.54 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.54 | 1.7 | 0.02 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 9.73 | -5.15 | 6.54 | 3.98 | 4.22 | 4.53 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.73 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.29 | Upgrade
|
| Pretax Income | 9.73 | -5.15 | 6.54 | 4.71 | 4.22 | 4.24 | Upgrade
|
| Income Tax Expense | -0.04 | -0.04 | 1.75 | 1.61 | 1.04 | 0.74 | Upgrade
|
| Net Income | 9.77 | -5.11 | 4.79 | 3.1 | 3.18 | 3.5 | Upgrade
|
| Net Income to Common | 9.77 | -5.11 | 4.79 | 3.1 | 3.18 | 3.5 | Upgrade
|
| Net Income Growth | - | - | 54.37% | -2.43% | -9.17% | 139.87% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | 0.75% | - | - | - | - | 0.12% | Upgrade
|
| EPS (Basic) | 0.80 | -0.42 | 0.39 | 0.25 | 0.26 | 0.29 | Upgrade
|
| EPS (Diluted) | 0.80 | -0.42 | 0.39 | 0.25 | 0.26 | 0.29 | Upgrade
|
| EPS Growth | - | - | 54.37% | -2.43% | -9.17% | 139.59% | Upgrade
|
| Free Cash Flow | - | -8.21 | 7.44 | -19.8 | 6.13 | 32.01 | Upgrade
|
| Free Cash Flow Per Share | - | -0.67 | 0.61 | -1.63 | 0.50 | 2.63 | Upgrade
|
| Gross Margin | 47.90% | 1.04% | 6.82% | 53.33% | 43.18% | 32.04% | Upgrade
|
| Operating Margin | 12.62% | -40.87% | 1.17% | 10.00% | 9.11% | 9.21% | Upgrade
|
| Profit Margin | 34.96% | -18.28% | 2.38% | 13.64% | 9.71% | 7.58% | Upgrade
|
| Free Cash Flow Margin | - | -29.39% | 3.70% | -87.06% | 18.73% | 69.23% | Upgrade
|
| EBITDA | 4.12 | -10.74 | 3.05 | 2.31 | 3.02 | 4.62 | Upgrade
|
| EBITDA Margin | 14.74% | -38.42% | 1.52% | 10.16% | 9.22% | 10.00% | Upgrade
|
| D&A For EBITDA | 0.59 | 0.69 | 0.69 | 0.04 | 0.04 | 0.37 | Upgrade
|
| EBIT | 3.53 | -11.42 | 2.36 | 2.27 | 2.98 | 4.26 | Upgrade
|
| EBIT Margin | 12.62% | -40.87% | 1.17% | 10.00% | 9.11% | 9.21% | Upgrade
|
| Effective Tax Rate | - | - | 26.72% | 34.09% | 24.60% | 17.41% | Upgrade
|
| Revenue as Reported | 34.38 | 34.54 | 205.55 | 23.6 | 34.86 | 46.23 | Upgrade
|
| Advertising Expenses | - | 0.84 | 0.43 | 0.35 | 0.36 | 0.42 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.