Auto Pins (India) Limited (BOM:531994)
India
· Delayed Price · Currency is INR 159.10
+5.10 (3.31%)
At close: Mar 9, 2026
Auto Pins (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 399.45 | 464.28 | 643.38 | 454.35 | 357.95 | 282.69 | Upgrade
|
| Other Revenue | 0.3 | 0.3 | 0.64 | 0.69 | 0.64 | 0.39 | Upgrade
|
| Revenue | 399.75 | 464.57 | 644.02 | 455.04 | 358.58 | 283.08 | Upgrade
|
| Revenue Growth (YoY) | -21.70% | -27.86% | 41.53% | 26.90% | 26.67% | 5.00% | Upgrade
|
| Cost of Revenue | 261.44 | 309.44 | 453.73 | 378.3 | 291.32 | 227.4 | Upgrade
|
| Gross Profit | 138.31 | 155.14 | 190.29 | 76.74 | 67.26 | 55.67 | Upgrade
|
| Selling, General & Admin | 31.03 | 37.38 | 38.76 | 26.05 | 24.7 | 18.99 | Upgrade
|
| Other Operating Expenses | 91.92 | 101.45 | 122.18 | 32.54 | 31.34 | 21.2 | Upgrade
|
| Operating Expenses | 128.5 | 144.7 | 166.6 | 63.66 | 60.39 | 45.47 | Upgrade
|
| Operating Income | 9.81 | 10.43 | 23.69 | 13.09 | 6.87 | 10.2 | Upgrade
|
| Interest Expense | -5.39 | -6.26 | -6.89 | -3.82 | -2.44 | -0.5 | Upgrade
|
| Interest & Investment Income | 0.85 | 0.85 | 0.36 | 0.22 | 0.24 | 0.28 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -0.03 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.06 | -0.44 | -0.8 | -0.6 | -0.27 | -0.89 | Upgrade
|
| EBT Excluding Unusual Items | 5.21 | 4.58 | 16.36 | 8.89 | 4.37 | 9.1 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.05 | -0.05 | 0.12 | -0.11 | 0.03 | 0.03 | Upgrade
|
| Pretax Income | 5.16 | 4.53 | 16.48 | 8.78 | 4.4 | 9.12 | Upgrade
|
| Income Tax Expense | 1.38 | 1.2 | 6.13 | 0.33 | -2.01 | 0.01 | Upgrade
|
| Net Income | 3.78 | 3.33 | 10.35 | 8.46 | 6.42 | 9.11 | Upgrade
|
| Net Income to Common | 3.78 | 3.33 | 10.35 | 8.46 | 6.42 | 9.11 | Upgrade
|
| Net Income Growth | 190.39% | -67.83% | 22.40% | 31.76% | -29.59% | 86.65% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | -1.55% | - | -0.10% | 0.10% | - | - | Upgrade
|
| EPS (Basic) | 0.66 | 0.58 | 1.81 | 1.48 | 1.12 | 1.60 | Upgrade
|
| EPS (Diluted) | 0.66 | 0.58 | 1.81 | 1.48 | 1.12 | 1.60 | Upgrade
|
| EPS Growth | 193.48% | -67.96% | 22.30% | 32.14% | -29.87% | 86.65% | Upgrade
|
| Free Cash Flow | - | -11.2 | 1.01 | -1.58 | 4.92 | -7.85 | Upgrade
|
| Free Cash Flow Per Share | - | -1.96 | 0.18 | -0.28 | 0.86 | -1.38 | Upgrade
|
| Gross Margin | 34.60% | 33.39% | 29.55% | 16.86% | 18.76% | 19.67% | Upgrade
|
| Operating Margin | 2.45% | 2.25% | 3.68% | 2.88% | 1.92% | 3.60% | Upgrade
|
| Profit Margin | 0.95% | 0.72% | 1.61% | 1.86% | 1.79% | 3.22% | Upgrade
|
| Free Cash Flow Margin | - | -2.41% | 0.16% | -0.35% | 1.37% | -2.77% | Upgrade
|
| EBITDA | 15.84 | 16.31 | 29.35 | 17.84 | 11.14 | 15.39 | Upgrade
|
| EBITDA Margin | 3.96% | 3.51% | 4.56% | 3.92% | 3.11% | 5.44% | Upgrade
|
| D&A For EBITDA | 6.03 | 5.87 | 5.66 | 4.75 | 4.27 | 5.19 | Upgrade
|
| EBIT | 9.81 | 10.43 | 23.69 | 13.09 | 6.87 | 10.2 | Upgrade
|
| EBIT Margin | 2.45% | 2.25% | 3.68% | 2.88% | 1.92% | 3.60% | Upgrade
|
| Effective Tax Rate | 26.71% | 26.46% | 37.18% | 3.71% | - | 0.07% | Upgrade
|
| Revenue as Reported | 401.63 | 466.08 | 647.37 | 456.89 | 361.09 | 285.33 | Upgrade
|
| Advertising Expenses | - | 1.72 | 2.14 | 1.49 | 1.24 | 0.93 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.