Odyssey Corporation Limited (BOM:531996)
India
· Delayed Price · Currency is INR 8.29
-0.21 (-2.47%)
At close: Apr 28, 2026
Odyssey Corporation Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 410.48 | 283.4 | 326.12 | 741.87 | 1,003 | 190.66 | Upgrade
|
| Other Revenue | 75.64 | 57.12 | 38.77 | 36.58 | 44.26 | 34.62 | Upgrade
|
| Revenue | 486.12 | 340.51 | 364.89 | 778.45 | 1,047 | 225.28 | Upgrade
|
| Revenue Growth (YoY) | 57.41% | -6.68% | -53.13% | -25.64% | 364.67% | 390.42% | Upgrade
|
| Cost of Revenue | 407.83 | 278.78 | 298.06 | 744.85 | 968.99 | 184.06 | Upgrade
|
| Gross Profit | 78.29 | 61.74 | 66.83 | 33.6 | 77.82 | 41.22 | Upgrade
|
| Selling, General & Admin | 10.61 | 9.61 | 5.83 | 5.3 | 4.57 | 3.29 | Upgrade
|
| Other Operating Expenses | -12.2 | -20.89 | 22.21 | 10.98 | 9.28 | 6.65 | Upgrade
|
| Operating Expenses | 22.71 | 12.16 | 30.18 | 18.27 | 15.98 | 11.91 | Upgrade
|
| Operating Income | 55.59 | 49.58 | 36.65 | 15.33 | 61.85 | 29.3 | Upgrade
|
| Interest Expense | - | -1.34 | -1.02 | -0.34 | -0.37 | -0.32 | Upgrade
|
| Interest & Investment Income | 2.35 | 0.1 | 0.06 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.03 | -0.03 | -0.01 | -0.05 | -0 | -0 | Upgrade
|
| EBT Excluding Unusual Items | 57.9 | 48.31 | 35.67 | 14.95 | 61.48 | 28.99 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.36 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.32 | - | -1.18 | 0.06 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 56.45 | Upgrade
|
| Pretax Income | 57.9 | 48.31 | 35.99 | 14.95 | 60.3 | 85.14 | Upgrade
|
| Income Tax Expense | 18.46 | 8.4 | 0.45 | 0.53 | -0.17 | 21.94 | Upgrade
|
| Earnings From Continuing Operations | 39.45 | 39.91 | 35.54 | 14.42 | 60.47 | 63.21 | Upgrade
|
| Minority Interest in Earnings | -1.84 | -2.35 | 0.22 | 0 | -0.08 | -0.32 | Upgrade
|
| Net Income | 37.61 | 37.56 | 35.76 | 14.43 | 60.39 | 62.89 | Upgrade
|
| Net Income to Common | 37.61 | 37.56 | 35.76 | 14.43 | 60.39 | 62.89 | Upgrade
|
| Net Income Growth | 17.91% | 5.03% | 147.90% | -76.11% | -3.97% | 1028.12% | Upgrade
|
| Shares Outstanding (Basic) | 53 | 53 | 39 | 39 | 39 | 39 | Upgrade
|
| Shares Outstanding (Diluted) | 53 | 75 | 39 | 39 | 39 | 39 | Upgrade
|
| Shares Change (YoY) | - | 90.56% | - | 0.00% | -0.00% | - | Upgrade
|
| EPS (Basic) | 0.71 | 0.71 | 0.91 | 0.37 | 1.53 | 1.60 | Upgrade
|
| EPS (Diluted) | 0.71 | 0.50 | 0.91 | 0.37 | 1.53 | 1.60 | Upgrade
|
| EPS Growth | - | -44.89% | 147.90% | -76.11% | -3.97% | 1028.12% | Upgrade
|
| Free Cash Flow | - | -325.6 | 47.67 | -56.05 | -7.77 | -48.28 | Upgrade
|
| Free Cash Flow Per Share | - | -4.34 | 1.21 | -1.42 | -0.20 | -1.23 | Upgrade
|
| Gross Margin | 16.11% | 18.13% | 18.32% | 4.32% | 7.43% | 18.30% | Upgrade
|
| Operating Margin | 11.43% | 14.56% | 10.04% | 1.97% | 5.91% | 13.01% | Upgrade
|
| Profit Margin | 7.74% | 11.03% | 9.80% | 1.85% | 5.77% | 27.91% | Upgrade
|
| Free Cash Flow Margin | - | -95.62% | 13.06% | -7.20% | -0.74% | -21.43% | Upgrade
|
| EBITDA | 63.26 | 54.89 | 38.79 | 17.32 | 63.97 | 31.28 | Upgrade
|
| EBITDA Margin | 13.01% | 16.12% | 10.63% | 2.23% | 6.11% | 13.88% | Upgrade
|
| D&A For EBITDA | 7.68 | 5.31 | 2.15 | 1.99 | 2.13 | 1.97 | Upgrade
|
| EBIT | 55.59 | 49.58 | 36.65 | 15.33 | 61.85 | 29.3 | Upgrade
|
| EBIT Margin | 11.43% | 14.56% | 10.04% | 1.97% | 5.91% | 13.01% | Upgrade
|
| Effective Tax Rate | 31.87% | 17.38% | 1.26% | 3.53% | - | 25.76% | Upgrade
|
| Revenue as Reported | 522.29 | 376.68 | 365.27 | 778.45 | 1,047 | 281.79 | Upgrade
|
| Advertising Expenses | - | 0.02 | 0.02 | 0.08 | 0.05 | 0.08 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.