Sam Industries Ltd. (BOM:532005)
India
· Delayed Price · Currency is INR 43.50
+0.50 (1.16%)
At close: Apr 28, 2026
Sam Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 155.23 | 136.54 | 99.1 | 255.37 | 94 | 76.9 | Upgrade
|
| Other Revenue | 39.66 | 17.69 | 104.62 | 8.6 | 28.31 | 26.21 | Upgrade
|
| Revenue | 194.89 | 154.23 | 203.72 | 263.97 | 122.31 | 103.11 | Upgrade
|
| Revenue Growth (YoY) | 52.30% | -24.30% | -22.82% | 115.83% | 18.62% | 3.52% | Upgrade
|
| Cost of Revenue | 17.33 | 16.88 | 34.69 | 90.56 | -30.35 | 6.14 | Upgrade
|
| Gross Profit | 177.56 | 137.35 | 169.03 | 173.42 | 152.65 | 96.96 | Upgrade
|
| Selling, General & Admin | 20.32 | 20.1 | 22.28 | 29.64 | 34.44 | 23.26 | Upgrade
|
| Other Operating Expenses | 50.98 | 52.64 | 13.35 | 56.38 | 47.36 | 9.1 | Upgrade
|
| Operating Expenses | 91.63 | 86.97 | 40.22 | 89.53 | 85.47 | 36.03 | Upgrade
|
| Operating Income | 85.94 | 50.38 | 128.81 | 83.89 | 67.19 | 60.94 | Upgrade
|
| Interest Expense | -29.34 | -25.62 | -5.48 | -2.99 | -3.85 | -2.26 | Upgrade
|
| Interest & Investment Income | 0.22 | 0.22 | - | 0.18 | - | 0.18 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.03 | -0.03 | -0 | 0.01 | 0.08 | 0.49 | Upgrade
|
| EBT Excluding Unusual Items | 56.79 | 24.96 | 123.33 | 81.09 | 63.41 | 59.34 | Upgrade
|
| Gain (Loss) on Sale of Investments | 6.08 | 6.08 | - | -7.92 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -3.83 | - | 7.69 | 0.57 | Upgrade
|
| Other Unusual Items | - | - | - | -0.45 | - | -0.15 | Upgrade
|
| Pretax Income | 62.87 | 31.04 | 119.5 | 72.73 | 71.1 | 59.77 | Upgrade
|
| Income Tax Expense | 18.26 | -0.32 | 12.31 | 18.74 | 11.52 | 9.93 | Upgrade
|
| Net Income | 44.61 | 31.36 | 107.19 | 53.99 | 59.58 | 49.84 | Upgrade
|
| Net Income to Common | 44.61 | 31.36 | 107.19 | 53.99 | 59.58 | 49.84 | Upgrade
|
| Net Income Growth | 68.90% | -70.74% | 98.53% | -9.39% | 19.55% | - | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| EPS (Basic) | 4.02 | 2.83 | 9.67 | 4.87 | 5.37 | 4.49 | Upgrade
|
| EPS (Diluted) | 4.02 | 2.83 | 9.67 | 4.87 | 5.37 | 4.49 | Upgrade
|
| EPS Growth | 68.52% | -70.74% | 98.53% | -9.39% | 19.55% | - | Upgrade
|
| Free Cash Flow | - | -343.45 | -296.65 | 122.54 | 83.52 | 14.08 | Upgrade
|
| Free Cash Flow Per Share | - | -30.97 | -26.75 | 11.05 | 7.53 | 1.27 | Upgrade
|
| Gross Margin | 91.11% | 89.06% | 82.97% | 65.70% | 124.81% | 94.04% | Upgrade
|
| Operating Margin | 44.09% | 32.67% | 63.23% | 31.78% | 54.93% | 59.10% | Upgrade
|
| Profit Margin | 22.89% | 20.34% | 52.62% | 20.45% | 48.72% | 48.34% | Upgrade
|
| Free Cash Flow Margin | - | -222.69% | -145.61% | 46.42% | 68.29% | 13.65% | Upgrade
|
| EBITDA | 107.4 | 64.62 | 133.4 | 87.37 | 70.82 | 64.61 | Upgrade
|
| EBITDA Margin | 55.11% | 41.90% | 65.48% | 33.10% | 57.90% | 62.66% | Upgrade
|
| D&A For EBITDA | 21.46 | 14.23 | 4.59 | 3.49 | 3.64 | 3.67 | Upgrade
|
| EBIT | 85.94 | 50.38 | 128.81 | 83.89 | 67.19 | 60.94 | Upgrade
|
| EBIT Margin | 44.09% | 32.67% | 63.23% | 31.78% | 54.93% | 59.10% | Upgrade
|
| Effective Tax Rate | 29.05% | - | 10.30% | 25.76% | 16.20% | 16.61% | Upgrade
|
| Revenue as Reported | 197.64 | 156.98 | 207.03 | 264.51 | 130.09 | 104.35 | Upgrade
|
| Advertising Expenses | - | - | - | 0 | 0 | 0.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.