Epuja Spiritech Limited (BOM:532092)
India
· Delayed Price · Currency is INR 1.990
+0.030 (1.53%)
At close: Apr 28, 2026
Epuja Spiritech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 73.12 | 86.47 | 9.59 | 14.12 | 48 | 48.03 | Upgrade
|
| Revenue Growth (YoY) | 299.01% | 801.57% | -32.09% | -70.58% | -0.05% | -17.34% | Upgrade
|
| Cost of Revenue | 55.74 | 64.23 | 1.85 | 14.17 | 45.15 | 44.12 | Upgrade
|
| Gross Profit | 17.38 | 22.24 | 7.74 | -0.05 | 2.85 | 3.91 | Upgrade
|
| Selling, General & Admin | 7.81 | 7.81 | 2.72 | 0.03 | 0.02 | 0.01 | Upgrade
|
| Other Operating Expenses | 43.51 | 11.96 | 10.44 | 1.85 | 2.41 | 1.58 | Upgrade
|
| Operating Expenses | 51.39 | 19.81 | 13.2 | 1.88 | 2.43 | 1.59 | Upgrade
|
| Operating Income | -34 | 2.43 | -5.46 | -1.93 | 0.43 | 2.31 | Upgrade
|
| Interest Expense | - | - | - | - | - | -0.02 | Upgrade
|
| Interest & Investment Income | 0.07 | 0.07 | 0.01 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.67 | 0.67 | 0.63 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.02 | 0.01 | 0.03 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -33.24 | 3.18 | -4.79 | -1.93 | 0.43 | 2.29 | Upgrade
|
| Other Unusual Items | -1.62 | -1.62 | - | -0.22 | - | - | Upgrade
|
| Pretax Income | -34.86 | 1.55 | -4.79 | -2.15 | 0.43 | 2.29 | Upgrade
|
| Income Tax Expense | 0.01 | 0.01 | 0.01 | 0.07 | - | - | Upgrade
|
| Net Income | -34.87 | 1.55 | -4.8 | -2.23 | 0.43 | 2.29 | Upgrade
|
| Net Income to Common | -34.87 | 1.55 | -4.8 | -2.23 | 0.43 | 2.29 | Upgrade
|
| Net Income Growth | - | - | - | - | -81.34% | -72.17% | Upgrade
|
| Shares Outstanding (Basic) | 108 | 85 | 78 | 40 | 40 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 108 | 85 | 78 | 40 | 40 | 40 | Upgrade
|
| Shares Change (YoY) | 47.72% | 10.14% | 93.34% | - | - | - | Upgrade
|
| EPS (Basic) | -0.32 | 0.02 | -0.06 | -0.06 | 0.01 | 0.06 | Upgrade
|
| EPS (Diluted) | -0.32 | 0.02 | -0.06 | -0.06 | 0.01 | 0.06 | Upgrade
|
| EPS Growth | - | - | - | - | -81.34% | -72.17% | Upgrade
|
| Free Cash Flow | - | -36.02 | -61.72 | -6.12 | -5.2 | 0.15 | Upgrade
|
| Free Cash Flow Per Share | - | -0.42 | -0.80 | -0.15 | -0.13 | 0.00 | Upgrade
|
| Gross Margin | 23.77% | 25.72% | 80.67% | -0.35% | 5.94% | 8.13% | Upgrade
|
| Operating Margin | -46.50% | 2.81% | -56.94% | -13.68% | 0.89% | 4.81% | Upgrade
|
| Profit Margin | -47.69% | 1.79% | -50.04% | -15.76% | 0.89% | 4.77% | Upgrade
|
| Free Cash Flow Margin | - | -41.66% | -643.51% | -43.34% | -10.83% | 0.32% | Upgrade
|
| EBITDA | -33.98 | 2.46 | -5.43 | - | - | - | Upgrade
|
| EBITDA Margin | -46.47% | 2.84% | -56.59% | - | - | - | Upgrade
|
| D&A For EBITDA | 0.02 | 0.03 | 0.03 | - | - | - | Upgrade
|
| EBIT | -34 | 2.43 | -5.46 | -1.93 | 0.43 | 2.31 | Upgrade
|
| EBIT Margin | -46.50% | 2.81% | -56.94% | -13.68% | 0.89% | 4.81% | Upgrade
|
| Effective Tax Rate | - | 0.45% | - | - | - | - | Upgrade
|
| Revenue as Reported | 73.89 | 87.22 | 10.26 | 14.12 | 48 | 48.03 | Upgrade
|
| Advertising Expenses | - | 0.5 | 0.06 | 0.03 | 0.02 | 0.01 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.