KJMC Corporate Advisors (India) Limited (BOM:532304)
India
· Delayed Price · Currency is INR 53.94
-1.06 (-1.93%)
At close: Apr 28, 2026
BOM:532304 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 8.36 | 8.36 | 5.03 | 3.51 | 3.37 | 5.02 | Upgrade
|
| Total Interest Expense | -13.35 | 3.35 | 1.65 | 1.46 | 2.28 | 0.87 | Upgrade
|
| Net Interest Income | 21.71 | 5.02 | 3.39 | 2.04 | 1.09 | 4.16 | Upgrade
|
| Brokerage Commission | 61.13 | 33.92 | 28.39 | 23.48 | 28.82 | 21.37 | Upgrade
|
| Trading & Principal Transactions | 30.31 | 30.31 | 50.82 | 14.99 | 11.2 | - | Upgrade
|
| Gain on Sale of Investments (Rev) | - | - | - | - | - | 0.53 | Upgrade
|
| Other Revenue | 18.72 | 20.2 | 20.39 | 27.57 | 19.48 | 16.81 | Upgrade
|
| Revenue | 131.87 | 89.44 | 102.99 | 68.09 | 60.59 | 42.86 | Upgrade
|
| Revenue Growth (YoY) | 28.50% | -13.16% | 51.27% | 12.38% | 41.36% | -5.21% | Upgrade
|
| Salaries & Employee Benefits | 61.29 | 32.53 | 30.12 | 32.13 | 26.43 | 29.6 | Upgrade
|
| Cost of Services Provided | 2.08 | 2.08 | 1.85 | 1.82 | 1.97 | 1.92 | Upgrade
|
| Other Operating Expenses | 41.48 | 37.02 | 34.74 | 31.43 | 25.28 | 20.95 | Upgrade
|
| Total Operating Expenses | 107.3 | 74.68 | 71.06 | 69.39 | 56.52 | 54.35 | Upgrade
|
| Operating Income | 24.57 | 14.76 | 31.93 | -1.31 | 4.07 | -11.49 | Upgrade
|
| Other Non-Operating Income (Expenses) | 0 | - | - | 0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 24.43 | 14.62 | 31.93 | 3.81 | 2.8 | -15.31 | Upgrade
|
| Pretax Income | 24.43 | 14.62 | 31.93 | 3.81 | 2.8 | -15.31 | Upgrade
|
| Income Tax Expense | 7.36 | 4.21 | 8.91 | -0.07 | 1.25 | 0.22 | Upgrade
|
| Net Income | 17.07 | 10.41 | 23.03 | 3.88 | 1.55 | -15.53 | Upgrade
|
| Net Income to Common | 17.07 | 10.41 | 23.03 | 3.88 | 1.55 | -15.53 | Upgrade
|
| Net Income Growth | 5.51% | -54.79% | 493.33% | 149.90% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | -0.17% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 4.35 | 2.65 | 5.86 | 0.99 | 0.40 | -3.96 | Upgrade
|
| EPS (Diluted) | 4.35 | 2.65 | 5.86 | 0.99 | 0.40 | -3.96 | Upgrade
|
| EPS Growth | 5.76% | -54.78% | 492.86% | 149.90% | - | - | Upgrade
|
| Free Cash Flow | - | 70.65 | 96.36 | -81.09 | -0.15 | 93.35 | Upgrade
|
| Free Cash Flow Per Share | - | 17.99 | 24.54 | -20.65 | -0.04 | 23.77 | Upgrade
|
| Operating Margin | 18.63% | 16.51% | 31.01% | -1.92% | 6.71% | -26.81% | Upgrade
|
| Profit Margin | 12.94% | 11.64% | 22.36% | 5.70% | 2.56% | -36.24% | Upgrade
|
| Free Cash Flow Margin | - | 78.99% | 93.56% | -119.10% | -0.25% | 217.79% | Upgrade
|
| Effective Tax Rate | 30.14% | 28.80% | 27.89% | - | 44.59% | - | Upgrade
|
| Revenue as Reported | 118.52 | 92.79 | 104.64 | 69.55 | 62.91 | 44.01 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.