WeP Solutions Limited (BOM:532373)
India
· Delayed Price · Currency is INR 20.05
-0.11 (-0.55%)
At close: Mar 9, 2026
WeP Solutions Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 40.25 | 38.73 | 58.41 | 25.91 | -11.14 | Upgrade
|
| Depreciation & Amortization | - | 96.53 | 84.75 | 92.94 | 86.62 | 104.53 | Upgrade
|
| Other Amortization | - | 0.25 | - | 0.93 | 4.48 | 5.5 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 1.37 | 0.32 | -0.63 | 0.35 | 0.73 | Upgrade
|
| Stock-Based Compensation | - | 3.12 | 3.15 | 2.92 | 2.99 | 2.56 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 10.99 | 6.92 | 3.76 | 3.45 | 7.15 | Upgrade
|
| Other Operating Activities | - | 5.93 | 7.7 | -21.01 | 6.91 | 8.08 | Upgrade
|
| Change in Accounts Receivable | - | -25.84 | -21.37 | -30.99 | -5.84 | -2.89 | Upgrade
|
| Change in Inventory | - | -28.55 | 18.83 | -3.12 | 4.59 | -11.53 | Upgrade
|
| Change in Accounts Payable | - | -3.49 | -3.06 | -13.28 | -10.69 | 2.01 | Upgrade
|
| Change in Other Net Operating Assets | - | -36.28 | 7.15 | 10.05 | -2.28 | -23.36 | Upgrade
|
| Operating Cash Flow | - | 64.29 | 143.11 | 99.98 | 116.49 | 81.65 | Upgrade
|
| Operating Cash Flow Growth | - | -55.08% | 43.14% | -14.18% | 42.67% | -11.13% | Upgrade
|
| Capital Expenditures | - | -167.31 | -93.5 | -78.12 | -96.57 | -51.14 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 1.4 | 0.28 | 1.36 | 0.26 | 0.39 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -0.6 | - | - | - | - | Upgrade
|
| Other Investing Activities | - | 12.8 | 4.61 | 2.22 | 2.51 | 0.15 | Upgrade
|
| Investing Cash Flow | - | -153.71 | -88.61 | -74.55 | -93.8 | -50.6 | Upgrade
|
| Long-Term Debt Issued | - | 45 | 104.11 | 7.57 | - | 17.33 | Upgrade
|
| Total Debt Issued | - | 45 | 104.11 | 7.57 | - | 17.33 | Upgrade
|
| Long-Term Debt Repaid | - | -26.54 | -29.05 | -37.86 | -87.65 | -26.95 | Upgrade
|
| Total Debt Repaid | - | -26.54 | -29.05 | -37.86 | -87.65 | -26.95 | Upgrade
|
| Net Debt Issued (Repaid) | - | 18.47 | 75.07 | -30.29 | -87.65 | -9.63 | Upgrade
|
| Issuance of Common Stock | - | 2.05 | 2.47 | 1.41 | 98.96 | - | Upgrade
|
| Common Dividends Paid | - | -18.3 | -18.19 | -18.17 | - | - | Upgrade
|
| Other Financing Activities | - | -13.38 | -4.57 | -7.34 | -8.72 | -17.25 | Upgrade
|
| Financing Cash Flow | - | -11.17 | 54.79 | -54.4 | 2.59 | -26.88 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | 0 | - | 0.37 | - | Upgrade
|
| Net Cash Flow | - | -100.59 | 109.29 | -28.97 | 25.66 | 4.17 | Upgrade
|
| Free Cash Flow | - | -103.03 | 49.61 | 21.86 | 19.92 | 30.51 | Upgrade
|
| Free Cash Flow Growth | - | - | 127.00% | 9.72% | -34.71% | - | Upgrade
|
| Free Cash Flow Margin | - | -15.90% | 7.21% | 2.37% | 1.80% | 4.73% | Upgrade
|
| Free Cash Flow Per Share | - | -2.79 | 1.35 | 0.59 | 0.54 | 1.16 | Upgrade
|
| Cash Interest Paid | - | 13.38 | 4.57 | 6.55 | 8.27 | 13.94 | Upgrade
|
| Cash Income Tax Paid | - | 11.18 | 11.32 | 12.38 | 11.11 | 7.13 | Upgrade
|
| Levered Free Cash Flow | - | -7.58 | 50.78 | 0.31 | 43.75 | 1.82 | Upgrade
|
| Unlevered Free Cash Flow | - | 0.18 | 53.49 | 5.05 | 49.41 | 10.04 | Upgrade
|
| Change in Working Capital | - | -94.16 | 1.55 | -37.34 | -14.22 | -35.77 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.