Maruti Suzuki India Limited (BOM:532500)
India
· Delayed Price · Currency is INR 12,892
-334 (-2.53%)
At close: Apr 28, 2026
Maruti Suzuki India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | 2021 - 2017 |
| Operating Revenue | 1,803,501 | 1,529,130 | 1,418,582 | 1,184,099 | 883,298 | Upgrade
|
| Other Revenue | 29,659 | - | - | - | - | Upgrade
|
| Revenue | 1,833,160 | 1,529,130 | 1,418,582 | 1,184,099 | 883,298 | Upgrade
|
| Revenue Growth (YoY) | 19.88% | 7.79% | 19.80% | 34.05% | 25.52% | Upgrade
|
| Cost of Revenue | 1,322,868 | 1,089,611 | 1,010,447 | 865,715 | 666,876 | Upgrade
|
| Gross Profit | 510,292 | 439,519 | 408,135 | 318,384 | 216,422 | Upgrade
|
| Selling, General & Admin | 90,497 | 88,161 | 78,943 | 67,117 | 67,745 | Upgrade
|
| Other Operating Expenses | 205,233 | 149,122 | 141,812 | 120,052 | 91,157 | Upgrade
|
| Operating Expenses | 363,147 | 293,365 | 273,313 | 235,629 | 186,792 | Upgrade
|
| Operating Income | 147,145 | 146,154 | 134,822 | 82,755 | 29,630 | Upgrade
|
| Interest Expense | -2,387 | -1,942 | -1,936 | -2,523 | -1,266 | Upgrade
|
| Interest & Investment Income | - | 4,421 | 4,029 | 3,559 | 1,776 | Upgrade
|
| Earnings From Equity Investments | 2,855 | 2,439 | 2,541 | 1,774 | 1,619 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 512 | -1,117 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 43,572 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 191,185 | 151,584 | 138,339 | 85,565 | 31,759 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 45,289 | 36,906 | 19,088 | 15,671 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -673 | -1,000 | -271 | -458 | Upgrade
|
| Pretax Income | 191,185 | 196,200 | 174,245 | 104,382 | 46,972 | Upgrade
|
| Income Tax Expense | 44,390 | 51,198 | 39,363 | 21,745 | 8,177 | Upgrade
|
| Earnings From Continuing Operations | 146,795 | 145,002 | 134,882 | 82,637 | 38,795 | Upgrade
|
| Net Income | 146,795 | 145,002 | 134,882 | 82,637 | 38,795 | Upgrade
|
| Net Income to Common | 146,795 | 145,002 | 134,882 | 82,637 | 38,795 | Upgrade
|
| Net Income Growth | 1.24% | 7.50% | 63.22% | 113.01% | -11.61% | Upgrade
|
| Shares Outstanding (Basic) | 314 | 314 | 314 | 314 | 302 | Upgrade
|
| Shares Outstanding (Diluted) | 314 | 314 | 314 | 314 | 302 | Upgrade
|
| Shares Change (YoY) | - | - | - | 4.08% | - | Upgrade
|
| EPS (Basic) | 466.90 | 461.20 | 429.01 | 262.84 | 128.43 | Upgrade
|
| EPS (Diluted) | 466.90 | 461.20 | 429.01 | 262.84 | 128.43 | Upgrade
|
| EPS Growth | 1.24% | 7.50% | 63.22% | 104.66% | -11.61% | Upgrade
|
| Free Cash Flow | 89,772 | 58,859 | 78,849 | 29,805 | -13,658 | Upgrade
|
| Free Cash Flow Per Share | 285.53 | 187.21 | 250.79 | 94.80 | -45.21 | Upgrade
|
| Dividend Per Share | 140.000 | 135.000 | 125.000 | 90.000 | 60.000 | Upgrade
|
| Dividend Growth | 3.70% | 8.00% | 38.89% | 50.00% | 33.33% | Upgrade
|
| Gross Margin | 27.84% | 28.74% | 28.77% | 26.89% | 24.50% | Upgrade
|
| Operating Margin | 8.03% | 9.56% | 9.50% | 6.99% | 3.35% | Upgrade
|
| Profit Margin | 8.01% | 9.48% | 9.51% | 6.98% | 4.39% | Upgrade
|
| Free Cash Flow Margin | 4.90% | 3.85% | 5.56% | 2.52% | -1.55% | Upgrade
|
| EBITDA | 214,562 | 201,456 | 186,970 | 130,945 | 57,329 | Upgrade
|
| EBITDA Margin | 11.70% | 13.18% | 13.18% | 11.06% | 6.49% | Upgrade
|
| D&A For EBITDA | 67,417 | 55,302 | 52,148 | 48,190 | 27,699 | Upgrade
|
| EBIT | 147,145 | 146,154 | 134,822 | 82,755 | 29,630 | Upgrade
|
| EBIT Margin | 8.03% | 9.56% | 9.50% | 6.99% | 3.35% | Upgrade
|
| Effective Tax Rate | 23.22% | 26.10% | 22.59% | 20.83% | 17.41% | Upgrade
|
| Revenue as Reported | 1,876,732 | 1,579,352 | 1,459,517 | 1,206,746 | 900,745 | Upgrade
|
| Advertising Expenses | - | 17,436 | 15,593 | 13,774 | 9,759 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.