CIE Automotive India Limited (BOM:532756)
India
· Delayed Price · Currency is INR 415.65
-2.30 (-0.55%)
At close: Dec 5, 2025
CIE Automotive India Income Statement
Financials in millions INR. Fiscal year is January - December.
Millions INR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 91,234 | 89,641 | 92,803 | 87,530 | 67,651 | 58,181 | Upgrade
|
| Other Revenue | - | - | - | - | - | 2,320 | Upgrade
|
| Revenue | 91,234 | 89,641 | 92,803 | 87,530 | 67,651 | 60,501 | Upgrade
|
| Revenue Growth (YoY) | 0.32% | -3.41% | 6.02% | 29.39% | 11.82% | -23.49% | Upgrade
|
| Cost of Revenue | 48,522 | 48,329 | 50,849 | 49,292 | 34,692 | 30,027 | Upgrade
|
| Gross Profit | 42,712 | 41,311 | 41,955 | 38,238 | 32,959 | 30,474 | Upgrade
|
| Selling, General & Admin | 10,996 | 10,400 | 10,198 | 9,255 | 9,316 | 12,676 | Upgrade
|
| Other Operating Expenses | 17,982 | 16,656 | 17,268 | 16,894 | 13,846 | 12,523 | Upgrade
|
| Operating Expenses | 32,412 | 30,362 | 30,687 | 29,111 | 25,895 | 28,263 | Upgrade
|
| Operating Income | 10,300 | 10,949 | 11,267 | 9,127 | 7,064 | 2,211 | Upgrade
|
| Interest Expense | -334.79 | -756.87 | -1,047 | -223.8 | -331 | -523 | Upgrade
|
| Interest & Investment Income | 160.62 | 160.62 | 411.3 | 129.69 | 62 | 105 | Upgrade
|
| Earnings From Equity Investments | 11.97 | 26.97 | -4.85 | 22 | 12 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 30.45 | 30.45 | -26.8 | 39.14 | -18 | -25 | Upgrade
|
| EBT Excluding Unusual Items | 10,168 | 10,410 | 10,600 | 9,094 | 6,789 | 1,768 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -128 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 419.93 | 419.93 | 166 | 27.7 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 16.85 | 16.85 | -7.41 | 13.72 | 26 | 185 | Upgrade
|
| Other Unusual Items | - | - | - | 378.73 | - | - | Upgrade
|
| Pretax Income | 10,605 | 10,847 | 10,759 | 9,514 | 6,687 | 1,953 | Upgrade
|
| Income Tax Expense | 2,593 | 2,644 | 2,782 | 2,401 | 2,729 | 887 | Upgrade
|
| Earnings From Continuing Operations | 8,012 | 8,203 | 7,976 | 7,113 | 3,958 | 1,066 | Upgrade
|
| Earnings From Discontinued Operations | 76.52 | 72.08 | 3,275 | -8,475 | -29 | -2 | Upgrade
|
| Net Income to Company | 8,088 | 8,275 | 11,251 | -1,362 | 3,929 | 1,064 | Upgrade
|
| Net Income | 8,088 | 8,275 | 11,251 | -1,362 | 3,929 | 1,064 | Upgrade
|
| Net Income to Common | 8,088 | 8,275 | 11,251 | -1,362 | 3,929 | 1,064 | Upgrade
|
| Net Income Growth | -0.32% | -26.45% | - | - | 269.27% | -69.93% | Upgrade
|
| Shares Outstanding (Basic) | 379 | 379 | 379 | 379 | 379 | 379 | Upgrade
|
| Shares Outstanding (Diluted) | 379 | 379 | 379 | 379 | 379 | 379 | Upgrade
|
| Shares Change (YoY) | 0.04% | 0.00% | 0.03% | 0.04% | 0.03% | 0.04% | Upgrade
|
| EPS (Basic) | 21.31 | 21.81 | 29.66 | -3.59 | 10.37 | 2.81 | Upgrade
|
| EPS (Diluted) | 21.31 | 21.81 | 29.66 | -3.59 | 10.36 | 2.80 | Upgrade
|
| EPS Growth | -0.38% | -26.46% | - | - | 269.50% | -69.94% | Upgrade
|
| Free Cash Flow | - | 4,942 | 8,529 | 2,915 | 5,244 | 2,090 | Upgrade
|
| Free Cash Flow Per Share | - | 13.03 | 22.48 | 7.68 | 13.83 | 5.51 | Upgrade
|
| Dividend Per Share | - | 7.000 | 5.000 | 2.500 | 2.500 | - | Upgrade
|
| Dividend Growth | - | 40.00% | 100.00% | - | - | - | Upgrade
|
| Gross Margin | 46.82% | 46.09% | 45.21% | 43.69% | 48.72% | 50.37% | Upgrade
|
| Operating Margin | 11.29% | 12.21% | 12.14% | 10.43% | 10.44% | 3.65% | Upgrade
|
| Profit Margin | 8.87% | 9.23% | 12.12% | -1.56% | 5.81% | 1.76% | Upgrade
|
| Free Cash Flow Margin | - | 5.51% | 9.19% | 3.33% | 7.75% | 3.45% | Upgrade
|
| EBITDA | 13,403 | 13,999 | 14,247 | 10,231 | 10,111 | 4,853 | Upgrade
|
| EBITDA Margin | 14.69% | 15.62% | 15.35% | 11.69% | 14.95% | 8.02% | Upgrade
|
| D&A For EBITDA | 3,103 | 3,050 | 2,980 | 1,104 | 3,047 | 2,642 | Upgrade
|
| EBIT | 10,300 | 10,949 | 11,267 | 9,127 | 7,064 | 2,211 | Upgrade
|
| EBIT Margin | 11.29% | 12.21% | 12.14% | 10.43% | 10.44% | 3.65% | Upgrade
|
| Effective Tax Rate | 24.45% | 24.37% | 25.86% | 25.23% | 40.81% | 45.42% | Upgrade
|
| Revenue as Reported | 92,344 | 91,037 | 93,624 | 88,113 | 68,119 | 61,050 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.