CIE Automotive India Limited (BOM:532756)
India
· Delayed Price · Currency is INR 475.25
+5.10 (1.08%)
At close: Apr 29, 2026
CIE Automotive India Balance Sheet
Financials in millions INR. Fiscal year is January - December.
Millions INR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | - | 2,305 | 3,009 | 2,095 | 712.94 | 1,444 | Upgrade
|
| Short-Term Investments | - | 14,061 | 9,913 | 7,841 | 5,564 | 4,271 | Upgrade
|
| Cash & Short-Term Investments | 16,365 | 16,365 | 12,922 | 9,937 | 6,277 | 5,715 | Upgrade
|
| Cash Growth | 26.65% | 26.65% | 30.05% | 58.31% | 9.83% | 9.50% | Upgrade
|
| Accounts Receivable | - | 6,090 | 6,271 | 6,331 | 8,608 | 6,687 | Upgrade
|
| Other Receivables | - | 1,509 | 2,472 | 1,766 | 1,052 | 1,552 | Upgrade
|
| Receivables | - | 8,916 | 9,331 | 8,185 | 9,714 | 8,239 | Upgrade
|
| Inventory | - | 11,296 | 10,911 | 11,626 | 12,108 | 13,486 | Upgrade
|
| Prepaid Expenses | - | 276.48 | 245.33 | 313.01 | 201 | 252 | Upgrade
|
| Restricted Cash | - | - | - | - | 3.88 | 1 | Upgrade
|
| Other Current Assets | - | 1,125 | 1,086 | 1,411 | 10,918 | 1,102 | Upgrade
|
| Total Current Assets | - | 37,979 | 34,495 | 31,471 | 39,222 | 28,795 | Upgrade
|
| Property, Plant & Equipment | - | 32,703 | 30,861 | 29,832 | 28,332 | 30,585 | Upgrade
|
| Long-Term Investments | - | 529.75 | 469.9 | 391.04 | 321.43 | 246 | Upgrade
|
| Goodwill | - | 30,375 | 28,142 | 28,540 | 28,040 | 36,265 | Upgrade
|
| Other Intangible Assets | - | 219.28 | 230.47 | 269.41 | 290.13 | 263 | Upgrade
|
| Long-Term Deferred Tax Assets | - | 212.75 | 197.75 | 93.32 | 85.05 | 1,349 | Upgrade
|
| Other Long-Term Assets | - | 1,644 | 1,566 | 2,127 | 1,305 | 1,232 | Upgrade
|
| Total Assets | - | 107,568 | 97,685 | 97,619 | 99,283 | 99,555 | Upgrade
|
| Accounts Payable | - | 18,632 | 15,809 | 19,341 | 21,350 | 19,385 | Upgrade
|
| Accrued Expenses | - | 2,481 | 2,331 | 2,296 | 2,238 | 2,907 | Upgrade
|
| Short-Term Debt | - | 1,920 | 959.32 | 2,659 | 3,845 | 2,557 | Upgrade
|
| Current Portion of Long-Term Debt | - | 84.43 | 32.99 | 4,365 | 4,200 | 3,737 | Upgrade
|
| Current Portion of Leases | - | 200.79 | 193.56 | 185.67 | 186.67 | 316 | Upgrade
|
| Current Income Taxes Payable | - | 543 | 479.39 | 595.77 | 604.62 | 894 | Upgrade
|
| Current Unearned Revenue | - | 610.4 | 1,038 | 644.61 | 405.03 | 222 | Upgrade
|
| Other Current Liabilities | - | 920.02 | 966.21 | 940.05 | 8,348 | 1,334 | Upgrade
|
| Total Current Liabilities | - | 25,391 | 21,810 | 31,027 | 41,177 | 31,352 | Upgrade
|
| Long-Term Debt | - | 1,856 | 4,218 | 1,009 | 1,188 | 6,522 | Upgrade
|
| Long-Term Leases | - | 197.81 | 295.96 | 335 | 425.06 | 1,737 | Upgrade
|
| Long-Term Unearned Revenue | - | 906.18 | 917.95 | 744.35 | 881.45 | 760 | Upgrade
|
| Pension & Post-Retirement Benefits | - | 389.65 | 517.63 | 519.35 | 510.21 | 2,474 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | 3,391 | 3,445 | 3,331 | 3,285 | 3,808 | Upgrade
|
| Other Long-Term Liabilities | - | 844.34 | 712.69 | 772.99 | 831.29 | 936 | Upgrade
|
| Total Liabilities | - | 32,976 | 31,917 | 37,739 | 48,298 | 47,589 | Upgrade
|
| Common Stock | - | 3,794 | 3,794 | 3,794 | 3,793 | 3,791 | Upgrade
|
| Additional Paid-In Capital | - | 15,372 | 15,372 | 15,372 | 15,360 | 15,300 | Upgrade
|
| Retained Earnings | - | 42,821 | 37,195 | 30,817 | 20,514 | 22,824 | Upgrade
|
| Comprehensive Income & Other | - | 12,605 | 9,407 | 9,897 | 11,318 | 10,051 | Upgrade
|
| Shareholders' Equity | 74,591 | 74,591 | 65,768 | 59,880 | 50,985 | 51,966 | Upgrade
|
| Total Liabilities & Equity | - | 107,568 | 97,685 | 97,619 | 99,283 | 99,555 | Upgrade
|
| Total Debt | 4,259 | 4,259 | 5,700 | 8,554 | 9,845 | 14,869 | Upgrade
|
| Net Cash (Debt) | 12,107 | 12,107 | 7,223 | 1,383 | -3,569 | -9,154 | Upgrade
|
| Net Cash Growth | 67.62% | 67.62% | 422.42% | - | - | - | Upgrade
|
| Net Cash Per Share | 31.91 | 31.91 | 19.04 | 3.64 | -9.41 | -24.15 | Upgrade
|
| Filing Date Shares Outstanding | 379.55 | 379.36 | 379.36 | 379.36 | 379.32 | 379.05 | Upgrade
|
| Total Common Shares Outstanding | 379.55 | 379.36 | 379.36 | 379.36 | 379.32 | 379.05 | Upgrade
|
| Working Capital | - | 12,587 | 12,685 | 443.82 | -1,955 | -2,557 | Upgrade
|
| Book Value Per Share | 196.62 | 196.62 | 173.36 | 157.84 | 134.41 | 137.10 | Upgrade
|
| Tangible Book Value | 43,997 | 43,997 | 37,395 | 31,070 | 22,655 | 15,438 | Upgrade
|
| Tangible Book Value Per Share | 115.98 | 115.98 | 98.57 | 81.90 | 59.73 | 40.73 | Upgrade
|
| Land | - | 2,634 | 2,582 | 2,591 | 2,719 | 2,999 | Upgrade
|
| Buildings | - | 8,605 | 7,888 | 7,499 | 6,924 | 6,431 | Upgrade
|
| Machinery | - | 51,466 | 44,840 | 42,268 | 37,281 | 37,887 | Upgrade
|
| Construction In Progress | - | 1,296 | 662.87 | 536.67 | 1,195 | 1,247 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.